Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,640,000.00 |
|
|
Down Payment: |
$2,292,000.00 |
| |
Loan amount: |
$5,348,000.00 |
Total repayment: |
$8,032,004.56 |
Monthly Payment: |
$26,773.35 (3.5% 300-term) |
Total int. paid: |
$2,684,004.56 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,820.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$76,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$229,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$65,947.51 |
$46,850.68 |
$36,572.91 |
$32,007.49 |
$24,595.15 |
$20,155.14 |
$17,201.28 |
1.500 |
$67,107.40 |
$48,020.49 |
$37,754.47 |
$33,197.34 |
$25,806.53 |
$21,388.59 |
$18,457.03 |
2.000 |
$68,280.24 |
$49,208.80 |
$38,960.02 |
$34,414.85 |
$27,054.64 |
$22,667.73 |
$19,767.25 |
2.500 |
$69,466.03 |
$50,415.54 |
$40,189.49 |
$35,659.89 |
$28,339.21 |
$23,992.02 |
$21,131.07 |
3.000 |
$70,664.73 |
$51,640.69 |
$41,442.78 |
$36,932.31 |
$29,659.88 |
$25,360.82 |
$22,547.38 |
3.500 |
$71,876.32 |
$52,884.16 |
$42,719.74 |
$38,231.92 |
$31,016.25 |
|
$24,014.91 |
4.000 |
$73,100.78 |
$54,145.90 |
$44,020.25 |
$39,558.51 |
$32,407.83 |
$28,228.71 |
$25,532.17 |
4.500 |
$74,338.06 |
$55,425.82 |
$45,344.14 |
$40,911.84 |
$33,834.09 |
$29,725.92 |
$27,097.53 |
5.000 |
$75,588.15 |
$56,723.84 |
$46,691.23 |
$42,291.64 |
$35,294.43 |
$31,263.88 |
$28,709.22 |
5.500 |
$76,850.99 |
$58,039.85 |
$48,061.33 |
$43,697.62 |
$36,788.21 |
$32,841.40 |
$30,365.36 |
6.000 |
$78,126.55 |
$59,373.76 |
$49,454.21 |
$45,129.46 |
$38,314.73 |
$34,457.24 |
$32,063.96 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|