|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,600,000.00 |
|
|
| Down Payment： |
$2,280,000.00 |
| |
| Loan amount： |
$5,320,000.00 |
Total repayment： |
$7,059,867.71 |
| Monthly Payment： |
$23,532.89 (2.375% 300-term) |
Total int. paid： |
$1,739,867.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$76,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$228,000.00 (1st Residential Property) |
|
|
$1,140,000.00 (2nd Residential Property) |
|
|
$570,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$65,602.23 |
$46,605.39 |
$36,381.43 |
$31,839.91 |
$24,466.38 |
$20,049.61 |
$17,111.22 |
| 1.500 |
$66,756.05 |
$47,769.08 |
$37,556.80 |
$33,023.53 |
$25,671.42 |
$21,276.61 |
$18,360.40 |
| 2.000 |
$67,922.75 |
$48,951.16 |
$38,756.04 |
$34,234.66 |
$26,912.99 |
$22,549.05 |
$19,663.76 |
| 2.375 |
$68,806.23 |
$49,849.76 |
$39,671.09 |
$35,161.00 |
$27,867.99 |
|
$20,676.32 |
| 2.500 |
$69,102.33 |
$50,151.59 |
$39,979.08 |
$35,473.19 |
$28,190.83 |
$23,866.41 |
$21,020.43 |
| 3.000 |
$70,294.76 |
$51,370.32 |
$41,225.80 |
$36,738.94 |
$29,504.59 |
$25,228.04 |
$22,429.33 |
| 3.500 |
$71,500.01 |
$52,607.28 |
$42,496.08 |
$38,031.75 |
$30,853.86 |
$26,633.17 |
$23,889.18 |
| 4.000 |
$72,718.05 |
$53,862.41 |
$43,789.78 |
$39,351.40 |
$32,238.15 |
$28,080.92 |
$25,398.49 |
| 4.500 |
$73,948.86 |
$55,135.63 |
$45,106.74 |
$40,697.64 |
$33,656.95 |
$29,570.29 |
$26,955.66 |
| 5.000 |
$75,192.40 |
$56,426.85 |
$46,446.78 |
$42,070.22 |
$35,109.65 |
$31,100.19 |
$28,558.91 |
| 5.500 |
$76,448.63 |
$57,735.98 |
$47,809.70 |
$43,468.84 |
$36,595.60 |
$32,669.45 |
$30,206.37 |
| 6.000 |
$77,717.51 |
$59,062.91 |
$49,195.29 |
$44,893.18 |
$38,114.13 |
$34,276.83 |
$31,896.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
