Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,480,000.00 |
|
|
Down Payment: |
$2,244,000.00 |
| |
Loan amount: |
$5,236,000.00 |
Total repayment: |
$8,400,059.91 |
Monthly Payment: |
$28,000.20 (4.125% 300-term) |
Total int. paid: |
$3,164,059.91 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,740.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$74,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$224,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$64,566.41 |
$45,869.52 |
$35,806.99 |
$31,337.17 |
$24,080.07 |
$19,733.04 |
$16,841.05 |
1.500 |
$65,702.01 |
$47,014.83 |
$36,963.80 |
$32,502.10 |
$25,266.08 |
$20,940.67 |
$18,070.49 |
2.000 |
$66,850.29 |
$48,178.24 |
$38,144.11 |
$33,694.12 |
$26,488.05 |
$22,193.01 |
$19,353.28 |
2.500 |
$68,011.24 |
$49,359.72 |
$39,347.83 |
$34,913.08 |
$27,745.72 |
$23,489.57 |
$20,688.53 |
3.000 |
$69,184.84 |
$50,559.21 |
$40,574.86 |
$36,158.85 |
$29,038.73 |
$24,829.70 |
$22,075.19 |
3.500 |
$70,371.06 |
$51,776.64 |
$41,825.09 |
$37,431.25 |
$30,366.69 |
$26,212.65 |
$23,511.98 |
4.000 |
$71,569.87 |
$53,011.95 |
$43,098.36 |
$38,730.06 |
$31,729.13 |
$27,637.54 |
$24,997.46 |
4.125 |
$71,871.54 |
$53,323.57 |
$43,420.26 |
$39,058.86 |
$32,075.07 |
|
$25,376.26 |
4.500 |
$72,781.24 |
$54,265.07 |
$44,394.53 |
$40,055.05 |
$33,125.52 |
$29,103.39 |
$26,530.04 |
5.000 |
$74,005.15 |
$55,535.90 |
$45,713.41 |
$41,405.95 |
$34,555.28 |
$30,609.13 |
$28,107.98 |
5.500 |
$75,241.54 |
$56,824.36 |
$47,054.81 |
$42,782.49 |
$36,017.78 |
$32,153.62 |
$29,729.43 |
6.000 |
$76,490.39 |
$58,130.33 |
$48,418.52 |
$44,184.34 |
$37,512.33 |
$33,735.62 |
$31,392.47 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|