|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,370,000.00 |
|
|
| Down Payment： |
$2,211,000.00 |
| |
| Loan amount： |
$5,159,000.00 |
Total repayment： |
$6,846,213.82 |
| Monthly Payment： |
$22,820.71 (2.375% 300-term) |
Total int. paid： |
$1,687,213.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,925.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$221,100.00 (1st Residential Property) |
|
|
$552,750.00 (2nd Residential Property) |
|
|
$221,100.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,616.90 |
$45,194.97 |
$35,280.42 |
$30,876.33 |
$23,725.95 |
$19,442.85 |
$16,593.38 |
| 1.500 |
$64,735.80 |
$46,323.43 |
$36,420.21 |
$32,024.13 |
$24,894.52 |
$20,632.72 |
$17,804.75 |
| 2.000 |
$65,867.20 |
$47,469.74 |
$37,583.16 |
$33,198.61 |
$26,098.52 |
$21,866.65 |
$19,068.67 |
| 2.375 |
$66,723.94 |
$48,341.15 |
$38,470.52 |
$34,096.91 |
$27,024.62 |
|
$20,050.59 |
| 2.500 |
$67,011.08 |
$48,633.84 |
$38,769.18 |
$34,399.66 |
$27,337.69 |
$23,144.14 |
$20,384.29 |
| 3.000 |
$68,167.42 |
$49,815.69 |
$39,978.17 |
$35,627.11 |
$28,611.69 |
$24,464.56 |
$21,750.55 |
| 3.500 |
$69,336.19 |
$51,015.22 |
$41,210.01 |
$36,880.79 |
$29,920.12 |
$25,827.17 |
$23,166.22 |
| 4.000 |
$70,517.37 |
$52,232.37 |
$42,464.56 |
$38,160.50 |
$31,262.53 |
$27,231.10 |
$24,629.86 |
| 4.500 |
$71,710.93 |
$53,467.06 |
$43,741.67 |
$39,466.00 |
$32,638.38 |
$28,675.40 |
$26,139.90 |
| 5.000 |
$72,916.84 |
$54,719.20 |
$45,041.15 |
$40,797.04 |
$34,047.12 |
$30,159.00 |
$27,694.63 |
| 5.500 |
$74,135.05 |
$55,988.71 |
$46,362.82 |
$42,153.34 |
$35,488.11 |
$31,680.77 |
$29,292.23 |
| 6.000 |
$75,365.53 |
$57,275.48 |
$47,706.48 |
$43,534.57 |
$36,960.68 |
$33,239.51 |
$30,930.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
