|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,230,000.00 |
|
|
| Down Payment： |
$2,169,000.00 |
| |
| Loan amount： |
$5,061,000.00 |
Total repayment： |
$8,119,309.24 |
| Monthly Payment： |
$27,064.36 (4.125% 300-term) |
Total int. paid： |
$3,058,309.24 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,615.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$72,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$216,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$62,408.44 |
$44,336.45 |
$34,610.23 |
$30,289.81 |
$23,275.25 |
$19,073.51 |
$16,278.18 |
| 1.500 |
$63,506.08 |
$45,443.48 |
$35,728.38 |
$31,415.80 |
$24,421.62 |
$20,240.78 |
$17,466.53 |
| 2.000 |
$64,615.99 |
$46,568.01 |
$36,869.24 |
$32,567.98 |
$25,602.76 |
$21,451.27 |
$18,706.44 |
| 2.500 |
$65,738.14 |
$47,710.00 |
$38,032.73 |
$33,746.20 |
$26,818.39 |
$22,704.49 |
$19,997.07 |
| 3.000 |
$66,872.51 |
$48,869.39 |
$39,218.75 |
$34,950.34 |
$28,068.18 |
$23,999.83 |
$21,337.38 |
| 3.500 |
$68,019.08 |
$50,046.14 |
$40,427.19 |
$36,180.21 |
$29,351.76 |
$25,336.56 |
$22,726.15 |
| 4.000 |
$69,177.83 |
$51,240.16 |
$41,657.91 |
$37,435.61 |
$30,668.66 |
$26,713.82 |
$24,161.99 |
| 4.125 |
$69,469.41 |
$51,541.36 |
$41,969.05 |
$37,753.42 |
$31,003.04 |
|
$24,528.12 |
| 4.500 |
$70,348.72 |
$52,451.40 |
$42,910.75 |
$38,716.31 |
$32,018.38 |
$28,130.68 |
$25,643.34 |
| 5.000 |
$71,531.71 |
$53,679.76 |
$44,185.55 |
$40,022.07 |
$33,400.36 |
$29,586.10 |
$27,168.54 |
| 5.500 |
$72,726.79 |
$54,925.15 |
$45,482.12 |
$41,352.59 |
$34,813.98 |
$31,078.97 |
$28,735.80 |
| 6.000 |
$73,933.89 |
$56,187.48 |
$46,800.25 |
$42,707.59 |
$36,258.58 |
$32,608.09 |
$30,343.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
