Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$72,000,000.00 |
|
|
Down Payment: |
$21,600,000.00 |
| |
Loan amount: |
$50,400,000.00 |
Total repayment: |
$80,856,191.62 |
Monthly Payment: |
$269,520.64 (4.125% 300-term) |
Total int. paid: |
$30,456,191.62 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$45,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$720,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,060,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$621,494.84 |
$441,524.77 |
$344,666.20 |
$301,641.24 |
$231,786.73 |
$189,943.72 |
$162,106.32 |
1.500 |
$632,425.73 |
$452,549.16 |
$355,801.27 |
$312,854.48 |
$243,202.89 |
$201,567.91 |
$173,940.59 |
2.000 |
$643,478.73 |
$463,747.81 |
$367,162.52 |
$324,328.39 |
$254,965.20 |
$213,622.59 |
$186,288.21 |
2.500 |
$654,653.66 |
$475,120.30 |
$378,749.16 |
$336,061.76 |
$267,071.06 |
$226,102.83 |
$199,140.93 |
3.000 |
$665,950.32 |
$486,666.15 |
$390,560.19 |
$348,053.15 |
$279,517.19 |
$239,002.50 |
$212,488.43 |
3.500 |
$677,368.47 |
$498,384.77 |
$402,594.43 |
$360,300.80 |
$292,299.70 |
$252,314.28 |
$226,318.52 |
4.000 |
$688,907.84 |
$510,275.50 |
$414,850.54 |
$372,802.71 |
$305,414.09 |
$266,029.77 |
$240,617.31 |
4.125 |
$691,811.59 |
$513,274.98 |
$417,949.06 |
$375,967.66 |
$308,743.96 |
|
$244,263.47 |
4.500 |
$700,568.13 |
$522,337.58 |
$427,326.99 |
$385,556.62 |
$318,855.29 |
$280,139.57 |
$255,369.40 |
5.000 |
$712,349.02 |
$534,570.20 |
$440,022.09 |
$398,559.99 |
$332,617.69 |
$294,633.38 |
$270,558.10 |
5.500 |
$724,250.15 |
$546,972.44 |
$452,933.97 |
$411,810.06 |
$346,695.20 |
$309,500.10 |
$286,165.66 |
6.000 |
$736,271.15 |
$559,543.33 |
$466,060.62 |
$425,303.84 |
$361,081.25 |
$324,727.91 |
$302,173.46 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|