|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,150,000.00 |
|
|
| Down Payment： |
$2,145,000.00 |
| |
| Loan amount： |
$5,005,000.00 |
Total repayment： |
$6,641,849.23 |
| Monthly Payment： |
$22,139.50 (2.375% 300-term) |
Total int. paid： |
$1,636,849.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,375.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$71,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$214,500.00 (1st Residential Property) |
|
|
$1,072,500.00 (2nd Residential Property) |
|
|
$536,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,717.89 |
$43,845.86 |
$34,227.27 |
$29,954.65 |
$23,017.71 |
$18,862.47 |
$16,098.06 |
| 1.500 |
$62,803.39 |
$44,940.65 |
$35,333.04 |
$31,068.19 |
$24,151.40 |
$20,016.81 |
$17,273.27 |
| 2.000 |
$63,901.01 |
$46,052.73 |
$36,461.28 |
$32,207.61 |
$25,319.46 |
$21,213.91 |
$18,499.45 |
| 2.375 |
$64,732.18 |
$46,898.13 |
$37,322.15 |
$33,079.09 |
$26,217.91 |
|
$19,452.06 |
| 2.500 |
$65,010.75 |
$47,182.09 |
$37,611.90 |
$33,372.80 |
$26,521.64 |
$22,453.27 |
$19,775.80 |
| 3.000 |
$66,132.57 |
$48,328.65 |
$38,784.80 |
$34,563.61 |
$27,757.61 |
$23,734.28 |
$21,101.28 |
| 3.500 |
$67,266.45 |
$49,492.38 |
$39,979.86 |
$35,779.87 |
$29,026.98 |
$25,056.21 |
$22,474.69 |
| 4.000 |
$68,412.38 |
$50,673.19 |
$41,196.96 |
$37,021.38 |
$30,329.32 |
$26,418.23 |
$23,894.64 |
| 4.500 |
$69,570.31 |
$51,871.02 |
$42,435.94 |
$38,287.91 |
$31,664.10 |
$27,819.42 |
$25,359.60 |
| 5.000 |
$70,740.21 |
$53,085.79 |
$43,696.64 |
$39,579.22 |
$33,030.78 |
$29,258.73 |
$26,867.92 |
| 5.500 |
$71,922.06 |
$54,317.40 |
$44,978.86 |
$40,895.03 |
$34,428.76 |
$30,735.08 |
$28,417.84 |
| 6.000 |
$73,115.82 |
$55,565.76 |
$46,282.41 |
$42,235.03 |
$35,857.37 |
$32,247.29 |
$30,007.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
