|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,130,000.00 |
|
|
| Down Payment： |
$2,139,000.00 |
| |
| Loan amount： |
$4,991,000.00 |
Total repayment： |
$6,623,270.63 |
| Monthly Payment： |
$22,077.57 (2.375% 300-term) |
Total int. paid： |
$1,632,270.63 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,325.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$71,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$213,900.00 (1st Residential Property) |
|
|
$1,069,500.00 (2nd Residential Property) |
|
|
$534,750.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,545.25 |
$43,723.22 |
$34,131.53 |
$29,870.86 |
$22,953.32 |
$18,809.70 |
$16,053.03 |
| 1.500 |
$62,627.71 |
$44,814.94 |
$35,234.21 |
$30,981.28 |
$24,083.84 |
$19,960.82 |
$17,224.95 |
| 2.000 |
$63,722.27 |
$45,923.91 |
$36,359.29 |
$32,117.52 |
$25,248.64 |
$21,154.57 |
$18,447.71 |
| 2.375 |
$64,551.11 |
$46,766.95 |
$37,217.75 |
$32,986.57 |
$26,144.58 |
|
$19,397.65 |
| 2.500 |
$64,828.90 |
$47,050.11 |
$37,506.69 |
$33,279.45 |
$26,447.45 |
$22,390.46 |
$19,720.48 |
| 3.000 |
$65,947.58 |
$48,193.47 |
$38,676.31 |
$34,466.93 |
$27,679.97 |
$23,667.89 |
$21,042.26 |
| 3.500 |
$67,078.29 |
$49,353.94 |
$39,868.03 |
$35,679.79 |
$28,945.79 |
$24,986.12 |
$22,411.82 |
| 4.000 |
$68,221.01 |
$50,531.45 |
$41,081.73 |
$36,917.82 |
$30,244.48 |
$26,344.34 |
$23,827.80 |
| 4.500 |
$69,375.71 |
$51,725.93 |
$42,317.24 |
$38,180.82 |
$31,575.53 |
$27,741.60 |
$25,288.66 |
| 5.000 |
$70,542.34 |
$52,937.30 |
$43,574.41 |
$39,468.51 |
$32,938.39 |
$29,176.89 |
$26,792.77 |
| 5.500 |
$71,720.88 |
$54,165.47 |
$44,853.04 |
$40,780.64 |
$34,332.46 |
$30,649.11 |
$28,338.35 |
| 6.000 |
$72,911.30 |
$55,410.33 |
$46,152.95 |
$42,116.89 |
$35,757.07 |
$32,157.08 |
$29,923.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
