|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$71,000,000.00 |
|
|
| Down Payment： |
$21,300,000.00 |
| |
| Loan amount： |
$49,700,000.00 |
Total repayment： |
$74,642,974.33 |
| Monthly Payment： |
$248,809.91 (3.5% 300-term) |
Total int. paid： |
$24,942,974.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$44,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$710,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,017,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$612,862.97 |
$435,392.48 |
$339,879.17 |
$297,451.77 |
$228,567.47 |
$187,305.61 |
$159,854.84 |
| 1.500 |
$623,642.04 |
$446,263.75 |
$350,859.58 |
$308,509.28 |
$239,825.07 |
$198,768.35 |
$171,524.74 |
| 2.000 |
$634,541.52 |
$457,306.87 |
$362,063.04 |
$319,823.82 |
$251,424.02 |
$210,655.61 |
$183,700.88 |
| 2.500 |
$645,561.25 |
$468,521.41 |
$373,488.75 |
$331,394.24 |
$263,361.74 |
$222,962.52 |
$196,375.09 |
| 3.000 |
$656,701.01 |
$479,906.90 |
$385,135.74 |
$343,219.08 |
$275,635.01 |
$235,683.02 |
$209,537.20 |
| 3.500 |
$667,960.58 |
$491,462.76 |
$397,002.84 |
$355,296.62 |
$288,239.98 |
|
$223,175.21 |
| 4.000 |
$679,339.67 |
$503,188.34 |
$409,088.73 |
$367,624.90 |
$301,172.22 |
$262,334.91 |
$237,275.40 |
| 4.500 |
$690,838.02 |
$515,082.89 |
$421,391.90 |
$380,201.66 |
$314,426.74 |
$276,248.74 |
$251,822.60 |
| 5.000 |
$702,455.28 |
$527,145.61 |
$433,910.67 |
$393,024.43 |
$327,998.00 |
$290,541.25 |
$266,800.35 |
| 5.500 |
$714,191.12 |
$539,375.60 |
$446,643.22 |
$406,090.48 |
$341,879.99 |
$305,201.48 |
$282,191.13 |
| 6.000 |
$726,045.16 |
$551,771.89 |
$459,587.55 |
$419,396.84 |
$356,066.24 |
$320,217.80 |
$297,976.61 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
