Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,040,000.00 |
|
|
Down Payment: |
$2,112,000.00 |
| |
Loan amount: |
$4,928,000.00 |
Total repayment: |
$7,905,938.74 |
Monthly Payment: |
$26,353.13 (4.125% 300-term) |
Total int. paid: |
$2,977,938.74 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,520.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$70,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$211,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$60,768.38 |
$43,171.31 |
$33,700.70 |
$29,493.81 |
$22,663.59 |
$18,572.27 |
$15,850.40 |
1.500 |
$61,837.18 |
$44,249.25 |
$34,789.46 |
$30,590.22 |
$23,779.84 |
$19,708.86 |
$17,007.52 |
2.000 |
$62,917.92 |
$45,344.23 |
$35,900.34 |
$31,712.11 |
$24,929.93 |
$20,887.54 |
$18,214.85 |
2.500 |
$64,010.58 |
$46,456.21 |
$37,033.25 |
$32,859.37 |
$26,113.61 |
$22,107.83 |
$19,471.56 |
3.000 |
$65,115.14 |
$47,585.13 |
$38,188.11 |
$34,031.86 |
$27,330.57 |
$23,369.13 |
$20,776.65 |
3.500 |
$66,231.58 |
$48,730.96 |
$39,364.79 |
$35,229.41 |
$28,580.41 |
$24,670.73 |
$22,128.92 |
4.000 |
$67,359.88 |
$49,893.60 |
$40,563.16 |
$36,451.82 |
$29,862.71 |
$26,011.80 |
$23,527.03 |
4.125 |
$67,643.80 |
$50,186.89 |
$40,866.13 |
$36,761.28 |
$30,188.30 |
|
$23,883.54 |
4.500 |
$68,499.99 |
$51,073.01 |
$41,783.08 |
$37,698.87 |
$31,176.96 |
$27,391.42 |
$24,969.45 |
5.000 |
$69,651.90 |
$52,269.09 |
$43,024.38 |
$38,970.31 |
$32,522.62 |
$28,808.60 |
$26,454.57 |
5.500 |
$70,815.57 |
$53,481.75 |
$44,286.88 |
$40,265.87 |
$33,899.09 |
$30,262.23 |
$27,980.64 |
6.000 |
$71,990.96 |
$54,710.90 |
$45,570.37 |
$41,585.26 |
$35,305.72 |
$31,751.17 |
$29,545.85 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|