|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,904,000.00 |
|
|
| Down Payment： |
$2,071,200.00 |
| |
| Loan amount： |
$4,832,800.00 |
Total repayment： |
$7,258,240.77 |
| Monthly Payment： |
$24,194.14 (3.5% 300-term) |
Total int. paid： |
$2,425,440.77 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,452.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$69,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$207,120.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,594.45 |
$42,337.32 |
$33,049.66 |
$28,924.04 |
$22,225.77 |
$18,213.49 |
$15,544.19 |
| 1.500 |
$60,642.60 |
$43,394.44 |
$34,117.39 |
$29,999.27 |
$23,320.45 |
$19,328.12 |
$16,678.97 |
| 2.000 |
$61,702.46 |
$44,468.26 |
$35,206.81 |
$31,099.49 |
$24,448.33 |
$20,484.03 |
$17,862.97 |
| 2.500 |
$62,774.01 |
$45,558.76 |
$36,317.84 |
$32,224.59 |
$25,609.15 |
$21,680.75 |
$19,095.40 |
| 3.000 |
$63,857.24 |
$46,665.88 |
$37,450.38 |
$33,374.43 |
$26,802.59 |
$22,917.68 |
$20,375.28 |
| 3.500 |
$64,952.11 |
$47,789.56 |
$38,604.33 |
$34,548.84 |
$28,028.29 |
|
$21,701.43 |
| 4.000 |
$66,058.61 |
$48,929.75 |
$39,779.56 |
$35,747.64 |
$29,285.82 |
$25,509.30 |
$23,072.53 |
| 4.500 |
$67,176.70 |
$50,086.37 |
$40,975.91 |
$36,970.60 |
$30,574.68 |
$26,862.27 |
$24,487.09 |
| 5.000 |
$68,306.36 |
$51,259.34 |
$42,193.23 |
$38,217.47 |
$31,894.34 |
$28,252.07 |
$25,943.52 |
| 5.500 |
$69,447.54 |
$52,448.58 |
$43,431.34 |
$39,488.01 |
$33,244.22 |
$29,677.62 |
$27,440.11 |
| 6.000 |
$70,600.22 |
$53,653.99 |
$44,690.03 |
$40,781.91 |
$34,623.68 |
$31,137.80 |
$28,975.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
