|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,890,000.00 |
|
|
| Down Payment： |
$2,067,000.00 |
| |
| Loan amount： |
$4,823,000.00 |
Total repayment： |
$7,737,488.34 |
| Monthly Payment： |
$25,791.63 (4.125% 300-term) |
Total int. paid： |
$2,914,488.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,445.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$68,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$206,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,473.60 |
$42,251.47 |
$32,982.64 |
$28,865.39 |
$22,180.70 |
$18,176.56 |
$15,512.67 |
| 1.500 |
$60,519.63 |
$43,306.44 |
$34,048.20 |
$29,938.44 |
$23,273.17 |
$19,288.93 |
$16,645.15 |
| 2.000 |
$61,577.34 |
$44,378.09 |
$35,135.41 |
$31,036.42 |
$24,398.75 |
$20,442.49 |
$17,826.75 |
| 2.500 |
$62,646.72 |
$45,466.37 |
$36,244.19 |
$32,159.24 |
$25,557.22 |
$21,636.79 |
$19,056.68 |
| 3.000 |
$63,727.75 |
$46,571.25 |
$37,374.44 |
$33,306.75 |
$26,748.24 |
$22,871.21 |
$20,333.96 |
| 3.500 |
$64,820.40 |
$47,692.65 |
$38,526.05 |
$34,478.78 |
$27,971.46 |
$24,145.07 |
$21,657.43 |
| 4.000 |
$65,924.65 |
$48,830.53 |
$39,698.89 |
$35,675.15 |
$29,226.43 |
$25,457.57 |
$23,025.74 |
| 4.125 |
$66,202.53 |
$49,117.56 |
$39,995.40 |
$35,978.02 |
$29,545.08 |
|
$23,374.66 |
| 4.500 |
$67,040.48 |
$49,984.80 |
$40,892.82 |
$36,895.63 |
$30,512.68 |
$26,807.80 |
$24,437.43 |
| 5.000 |
$68,167.84 |
$51,155.40 |
$42,107.67 |
$38,139.98 |
$31,829.67 |
$28,194.78 |
$25,890.91 |
| 5.500 |
$69,306.72 |
$52,342.22 |
$43,343.26 |
$39,407.94 |
$33,176.80 |
$29,617.44 |
$27,384.46 |
| 6.000 |
$70,457.06 |
$53,545.19 |
$44,599.41 |
$40,699.21 |
$34,553.47 |
$31,074.66 |
$28,916.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
