|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,880,000.00 |
|
|
| Down Payment： |
$2,064,000.00 |
| |
| Loan amount： |
$4,816,000.00 |
Total repayment： |
$6,391,038.14 |
| Monthly Payment： |
$21,303.46 (2.375% 300-term) |
Total int. paid： |
$1,575,038.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,700.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$68,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$206,400.00 (1st Residential Property) |
|
|
$516,000.00 (2nd Residential Property) |
|
|
$206,400.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$59,387.29 |
$42,190.14 |
$32,934.77 |
$28,823.50 |
$22,148.51 |
$18,150.18 |
$15,490.16 |
| 1.500 |
$60,431.79 |
$43,243.59 |
$33,998.79 |
$29,894.98 |
$23,239.39 |
$19,260.93 |
$16,620.99 |
| 2.000 |
$61,487.97 |
$44,313.68 |
$35,084.42 |
$30,991.38 |
$24,363.34 |
$20,412.82 |
$17,800.87 |
| 2.375 |
$62,287.75 |
$45,127.15 |
$35,912.78 |
$31,829.95 |
$25,227.87 |
|
$18,717.51 |
| 2.500 |
$62,555.79 |
$45,400.38 |
$36,191.59 |
$32,112.57 |
$25,520.12 |
$21,605.38 |
$19,029.02 |
| 3.000 |
$63,635.25 |
$46,503.65 |
$37,320.20 |
$33,258.41 |
$26,709.42 |
$22,838.02 |
$20,304.45 |
| 3.500 |
$64,726.32 |
$47,623.43 |
$38,470.13 |
$34,428.74 |
$27,930.86 |
$24,110.03 |
$21,625.99 |
| 4.000 |
$65,828.97 |
$48,759.66 |
$39,641.27 |
$35,623.37 |
$29,184.01 |
$25,420.62 |
$22,992.32 |
| 4.500 |
$66,943.18 |
$49,912.26 |
$40,833.47 |
$36,842.08 |
$30,468.39 |
$26,768.89 |
$24,401.96 |
| 5.000 |
$68,068.91 |
$51,081.15 |
$42,046.56 |
$38,084.62 |
$31,783.47 |
$28,153.86 |
$25,853.33 |
| 5.500 |
$69,206.13 |
$52,266.26 |
$43,280.36 |
$39,350.74 |
$33,128.65 |
$29,574.45 |
$27,344.72 |
| 6.000 |
$70,354.80 |
$53,467.47 |
$44,534.68 |
$40,640.14 |
$34,503.32 |
$31,029.56 |
$28,874.35 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
