Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,830,000.00 |
|
|
Down Payment: |
$2,049,000.00 |
| |
Loan amount: |
$4,781,000.00 |
Total repayment: |
$7,670,108.18 |
Monthly Payment: |
$25,567.03 (4.125% 300-term) |
Total int. paid: |
$2,889,108.18 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,415.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$68,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$204,900.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$58,955.69 |
$41,883.53 |
$32,695.42 |
$28,614.02 |
$21,987.55 |
$18,018.27 |
$15,377.59 |
1.500 |
$59,992.61 |
$42,929.32 |
$33,751.70 |
$29,677.72 |
$23,070.50 |
$19,120.96 |
$16,500.20 |
2.000 |
$61,041.11 |
$43,991.63 |
$34,829.44 |
$30,766.15 |
$24,186.28 |
$20,264.48 |
$17,671.51 |
2.500 |
$62,101.17 |
$45,070.44 |
$35,928.57 |
$31,879.19 |
$25,334.66 |
$21,448.37 |
$18,890.73 |
3.000 |
$63,172.79 |
$46,165.69 |
$37,048.97 |
$33,016.71 |
$26,515.31 |
$22,672.04 |
$20,156.89 |
3.500 |
$64,255.93 |
$47,277.33 |
$38,190.56 |
$34,178.53 |
$27,727.87 |
$23,934.81 |
$21,468.83 |
4.000 |
$65,350.56 |
$48,405.30 |
$39,353.18 |
$35,364.48 |
$28,971.92 |
$25,235.88 |
$22,825.23 |
4.125 |
$65,626.02 |
$48,689.84 |
$39,647.11 |
$35,664.71 |
$29,287.79 |
|
$23,171.10 |
4.500 |
$66,456.67 |
$49,549.52 |
$40,536.71 |
$36,574.33 |
$30,246.97 |
$26,574.35 |
$24,224.62 |
5.000 |
$67,574.22 |
$50,709.92 |
$41,740.98 |
$37,807.84 |
$31,552.48 |
$27,949.25 |
$25,665.44 |
5.500 |
$68,703.17 |
$51,886.41 |
$42,965.82 |
$39,064.76 |
$32,887.89 |
$29,359.52 |
$27,145.99 |
6.000 |
$69,843.50 |
$53,078.90 |
$44,211.03 |
$40,344.79 |
$34,252.57 |
$30,804.05 |
$28,664.51 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|