Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,829,000.00 |
|
|
Down Payment: |
$2,048,700.00 |
| |
Loan amount: |
$4,780,300.00 |
Total repayment: |
$7,668,985.17 |
Monthly Payment: |
$25,563.28 (4.125% 300-term) |
Total int. paid: |
$2,888,685.17 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,414.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$68,290.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$204,870.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$58,947.06 |
$41,877.40 |
$32,690.63 |
$28,609.83 |
$21,984.33 |
$18,015.63 |
$15,375.33 |
1.500 |
$59,983.82 |
$42,923.03 |
$33,746.76 |
$29,673.38 |
$23,067.12 |
$19,118.16 |
$16,497.78 |
2.000 |
$61,032.17 |
$43,985.19 |
$34,824.35 |
$30,761.65 |
$24,182.74 |
$20,261.51 |
$17,668.92 |
2.500 |
$62,092.08 |
$45,063.84 |
$35,923.31 |
$31,874.52 |
$25,330.95 |
$21,445.23 |
$18,887.96 |
3.000 |
$63,163.54 |
$46,158.93 |
$37,043.55 |
$33,011.87 |
$26,511.43 |
$22,668.72 |
$20,153.94 |
3.500 |
$64,246.52 |
$47,270.41 |
$38,184.96 |
$34,173.53 |
$27,723.81 |
$23,931.31 |
$21,465.68 |
4.000 |
$65,340.99 |
$48,398.21 |
$39,347.42 |
$35,359.30 |
$28,967.68 |
$25,232.18 |
$22,821.88 |
4.125 |
$65,616.41 |
$48,682.71 |
$39,641.31 |
$35,659.49 |
$29,283.51 |
|
$23,167.71 |
4.500 |
$66,446.94 |
$49,542.27 |
$40,530.78 |
$36,568.97 |
$30,242.54 |
$26,570.46 |
$24,221.08 |
5.000 |
$67,564.33 |
$50,702.50 |
$41,734.87 |
$37,802.31 |
$31,547.86 |
$27,945.16 |
$25,661.68 |
5.500 |
$68,693.11 |
$51,878.82 |
$42,959.53 |
$39,059.04 |
$32,883.08 |
$29,355.22 |
$27,142.02 |
6.000 |
$69,833.27 |
$53,071.13 |
$44,204.55 |
$40,338.89 |
$34,247.55 |
$30,799.54 |
$28,660.31 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|