|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$67,800,000.00 |
|
|
| Down Payment： |
$20,340,000.00 |
| |
| Loan amount： |
$47,460,000.00 |
Total repayment： |
$76,139,580.44 |
| Monthly Payment： |
$253,798.60 (4.125% 300-term) |
Total int. paid： |
$28,679,580.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$42,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$678,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,881,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$585,240.98 |
$415,769.16 |
$324,560.67 |
$284,045.50 |
$218,265.84 |
$178,863.67 |
$152,650.12 |
| 1.500 |
$595,534.23 |
$426,150.46 |
$335,046.19 |
$294,604.64 |
$229,016.05 |
$189,809.78 |
$163,794.05 |
| 2.000 |
$605,942.47 |
$436,695.85 |
$345,744.71 |
$305,409.23 |
$240,092.23 |
$201,161.27 |
$175,421.40 |
| 2.500 |
$616,465.53 |
$447,404.95 |
$356,655.46 |
$316,458.16 |
$251,491.91 |
$212,913.50 |
$187,524.38 |
| 3.000 |
$627,103.22 |
$458,277.29 |
$367,777.51 |
$327,750.05 |
$263,212.02 |
$225,060.69 |
$200,093.27 |
| 3.500 |
$637,855.31 |
$469,312.33 |
$379,109.76 |
$339,283.25 |
$275,248.88 |
$237,595.95 |
$213,116.61 |
| 4.000 |
$648,721.55 |
$480,509.43 |
$390,650.93 |
$351,055.89 |
$287,598.26 |
$250,511.36 |
$226,581.30 |
| 4.125 |
$651,455.91 |
$483,333.94 |
$393,568.70 |
$354,036.21 |
$290,733.89 |
|
$230,014.76 |
| 4.500 |
$659,701.66 |
$491,867.89 |
$402,399.59 |
$363,065.81 |
$300,255.39 |
$263,798.09 |
$240,472.85 |
| 5.000 |
$670,795.32 |
$503,386.94 |
$414,354.13 |
$375,310.66 |
$313,214.99 |
$277,446.43 |
$254,775.54 |
| 5.500 |
$682,002.22 |
$515,065.72 |
$426,512.82 |
$387,787.81 |
$326,471.32 |
$291,445.92 |
$269,472.66 |
| 6.000 |
$693,322.00 |
$526,903.30 |
$438,873.75 |
$400,494.45 |
$340,018.18 |
$305,785.45 |
$284,546.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
