|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,780,000.00 |
|
|
| Down Payment： |
$2,034,000.00 |
| |
| Loan amount： |
$4,746,000.00 |
Total repayment： |
$7,417,420.15 |
| Monthly Payment： |
$24,724.73 (3.875% 300-term) |
Total int. paid： |
$2,671,420.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$67,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$203,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,524.10 |
$41,576.92 |
$32,456.07 |
$28,404.55 |
$21,826.58 |
$17,886.37 |
$15,265.01 |
| 1.500 |
$59,553.42 |
$42,615.05 |
$33,504.62 |
$29,460.46 |
$22,901.61 |
$18,980.98 |
$16,379.41 |
| 2.000 |
$60,594.25 |
$43,669.59 |
$34,574.47 |
$30,540.92 |
$24,009.22 |
$20,116.13 |
$17,542.14 |
| 2.500 |
$61,646.55 |
$44,740.50 |
$35,665.55 |
$31,645.82 |
$25,149.19 |
$21,291.35 |
$18,752.44 |
| 3.000 |
$62,710.32 |
$45,827.73 |
$36,777.75 |
$32,775.00 |
$26,321.20 |
$22,506.07 |
$20,009.33 |
| 3.500 |
$63,785.53 |
$46,931.23 |
$37,910.98 |
$33,928.33 |
$27,524.89 |
$23,759.59 |
$21,311.66 |
| 3.875 |
$64,599.43 |
$47,769.50 |
$38,774.61 |
$34,809.04 |
$28,448.19 |
|
$22,317.45 |
| 4.000 |
$64,872.15 |
$48,050.94 |
$39,065.09 |
$35,105.59 |
$28,759.83 |
$25,051.14 |
$22,658.13 |
| 4.500 |
$65,970.17 |
$49,186.79 |
$40,239.96 |
$36,306.58 |
$30,025.54 |
$26,379.81 |
$24,047.28 |
| 5.000 |
$67,079.53 |
$50,338.69 |
$41,435.41 |
$37,531.07 |
$31,321.50 |
$27,744.64 |
$25,477.55 |
| 5.500 |
$68,200.22 |
$51,506.57 |
$42,651.28 |
$38,778.78 |
$32,647.13 |
$29,144.59 |
$26,947.27 |
| 6.000 |
$69,332.20 |
$52,690.33 |
$43,887.37 |
$40,049.45 |
$34,001.82 |
$30,578.54 |
$28,454.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
