|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,750,000.00 |
|
|
| Down Payment： |
$2,025,000.00 |
| |
| Loan amount： |
$4,725,000.00 |
Total repayment： |
$7,580,267.96 |
| Monthly Payment： |
$25,267.56 (4.125% 300-term) |
Total int. paid： |
$2,855,267.96 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,375.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$67,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$202,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,265.14 |
$41,392.95 |
$32,312.46 |
$28,278.87 |
$21,730.01 |
$17,807.22 |
$15,197.47 |
| 1.500 |
$59,289.91 |
$42,426.48 |
$33,356.37 |
$29,330.11 |
$22,800.27 |
$18,896.99 |
$16,306.93 |
| 2.000 |
$60,326.13 |
$43,476.36 |
$34,421.49 |
$30,405.79 |
$23,902.99 |
$20,027.12 |
$17,464.52 |
| 2.500 |
$61,373.78 |
$44,542.53 |
$35,507.73 |
$31,505.79 |
$25,037.91 |
$21,197.14 |
$18,669.46 |
| 3.000 |
$62,432.84 |
$45,624.95 |
$36,615.02 |
$32,629.98 |
$26,204.74 |
$22,406.48 |
$19,920.79 |
| 3.500 |
$63,503.29 |
$46,723.57 |
$37,743.23 |
$33,778.20 |
$27,403.10 |
$23,654.46 |
$21,217.36 |
| 4.000 |
$64,585.11 |
$47,838.33 |
$38,892.24 |
$34,950.25 |
$28,632.57 |
$24,940.29 |
$22,557.87 |
| 4.125 |
$64,857.34 |
$48,119.53 |
$39,182.72 |
$35,246.97 |
$28,944.75 |
|
$22,899.70 |
| 4.500 |
$65,678.26 |
$48,969.15 |
$40,061.91 |
$36,145.93 |
$29,892.68 |
$26,263.08 |
$23,940.88 |
| 5.000 |
$66,782.72 |
$50,115.96 |
$41,252.07 |
$37,365.00 |
$31,182.91 |
$27,621.88 |
$25,364.82 |
| 5.500 |
$67,898.45 |
$51,278.67 |
$42,462.56 |
$38,607.19 |
$32,502.68 |
$29,015.63 |
$26,828.03 |
| 6.000 |
$69,025.42 |
$52,457.19 |
$43,693.18 |
$39,872.24 |
$33,851.37 |
$30,443.24 |
$28,328.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
