|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,680,000.00 |
|
|
| Down Payment： |
$2,004,000.00 |
| |
| Loan amount： |
$4,676,000.00 |
Total repayment： |
$6,205,252.14 |
| Monthly Payment： |
$20,684.17 (2.375% 300-term) |
Total int. paid： |
$1,529,252.14 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$34,200.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$66,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$200,400.00 (1st Residential Property) |
|
|
$1,002,000.00 (2nd Residential Property) |
|
|
$496,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$57,660.91 |
$40,963.69 |
$31,977.36 |
$27,985.60 |
$21,504.66 |
$17,622.56 |
$15,039.86 |
| 1.500 |
$58,675.05 |
$41,986.51 |
$33,010.45 |
$29,025.94 |
$22,563.82 |
$18,701.02 |
$16,137.82 |
| 2.000 |
$59,700.53 |
$43,025.49 |
$34,064.52 |
$30,090.47 |
$23,655.10 |
$19,819.43 |
$17,283.41 |
| 2.375 |
$60,477.06 |
$43,815.32 |
$34,868.80 |
$30,904.66 |
$24,494.50 |
|
$18,173.40 |
| 2.500 |
$60,737.31 |
$44,080.61 |
$35,139.51 |
$31,179.06 |
$24,778.26 |
$20,977.32 |
$18,475.85 |
| 3.000 |
$61,785.39 |
$45,151.80 |
$36,235.31 |
$32,291.60 |
$25,932.98 |
$22,174.12 |
$19,714.20 |
| 3.500 |
$62,844.74 |
$46,239.03 |
$37,351.82 |
$33,427.91 |
$27,118.92 |
$23,409.16 |
$20,997.33 |
| 4.000 |
$63,915.34 |
$47,342.23 |
$38,488.91 |
$34,587.81 |
$28,335.64 |
$24,681.65 |
$22,323.94 |
| 4.500 |
$64,997.15 |
$48,461.32 |
$39,646.45 |
$35,771.09 |
$29,582.68 |
$25,990.73 |
$23,692.61 |
| 5.000 |
$66,090.16 |
$49,596.23 |
$40,824.27 |
$36,977.51 |
$30,859.53 |
$27,335.43 |
$25,101.78 |
| 5.500 |
$67,194.32 |
$50,746.89 |
$42,022.21 |
$38,206.82 |
$32,165.61 |
$28,714.73 |
$26,549.81 |
| 6.000 |
$68,309.60 |
$51,913.19 |
$43,240.07 |
$39,458.75 |
$33,500.32 |
$30,127.53 |
$28,034.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
