|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,447,000.00 |
|
|
| Down Payment： |
$1,934,100.00 |
| |
| Loan amount： |
$4,512,900.00 |
Total repayment： |
$6,777,792.33 |
| Monthly Payment： |
$22,592.64 (3.5% 300-term) |
Total int. paid： |
$2,264,892.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,223.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$64,470.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$179,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$55,649.68 |
$39,534.86 |
$30,861.99 |
$27,009.46 |
$20,754.57 |
$17,007.88 |
$14,515.27 |
| 1.500 |
$56,628.45 |
$40,522.01 |
$31,859.04 |
$28,013.51 |
$21,776.79 |
$18,048.73 |
$15,574.93 |
| 2.000 |
$57,618.16 |
$41,524.75 |
$32,876.34 |
$29,040.90 |
$22,830.01 |
$19,128.12 |
$16,680.56 |
| 2.500 |
$58,618.78 |
$42,543.06 |
$33,913.83 |
$30,091.53 |
$23,913.99 |
$20,245.62 |
$17,831.41 |
| 3.000 |
$59,630.30 |
$43,576.90 |
$34,971.41 |
$31,165.26 |
$25,028.43 |
$21,400.68 |
$19,026.57 |
| 3.500 |
$60,652.70 |
$44,626.20 |
$36,048.98 |
$32,261.93 |
$26,173.00 |
|
$20,264.94 |
| 4.000 |
$61,685.96 |
$45,690.92 |
$37,146.41 |
$33,381.38 |
$27,347.29 |
$23,820.75 |
$21,545.27 |
| 4.500 |
$62,730.04 |
$46,770.98 |
$38,263.57 |
$34,523.38 |
$28,550.83 |
$25,084.16 |
$22,866.20 |
| 5.000 |
$63,784.92 |
$47,866.31 |
$39,400.31 |
$35,687.73 |
$29,783.14 |
$26,381.96 |
$24,226.22 |
| 5.500 |
$64,850.57 |
$48,976.82 |
$40,556.46 |
$36,874.16 |
$31,043.67 |
$27,713.15 |
$25,623.75 |
| 6.000 |
$65,926.95 |
$50,102.44 |
$41,731.84 |
$38,082.41 |
$32,331.82 |
$29,076.68 |
$27,057.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
