Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,320,000.00 |
|
|
Down Payment: |
$1,896,000.00 |
| |
Loan amount: |
$4,424,000.00 |
Total repayment: |
$7,097,376.82 |
Monthly Payment: |
$23,657.92 (4.125% 300-term) |
Total int. paid: |
$2,673,376.82 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,160.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$63,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$167,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$54,553.44 |
$38,756.06 |
$30,254.03 |
$26,477.40 |
$20,345.72 |
$16,672.84 |
$14,229.33 |
1.500 |
$55,512.92 |
$39,723.76 |
$31,231.44 |
$27,461.67 |
$21,347.81 |
$17,693.18 |
$15,268.12 |
2.000 |
$56,483.13 |
$40,706.75 |
$32,228.71 |
$28,468.82 |
$22,380.28 |
$18,751.32 |
$16,351.97 |
2.500 |
$57,464.04 |
$41,705.00 |
$33,245.76 |
$29,498.75 |
$23,442.90 |
$19,846.80 |
$17,480.15 |
3.000 |
$58,455.64 |
$42,718.47 |
$34,282.51 |
$30,551.33 |
$24,535.40 |
$20,979.11 |
$18,651.76 |
3.500 |
$59,457.90 |
$43,747.11 |
$35,338.84 |
$31,626.40 |
$25,657.42 |
$22,147.59 |
$19,865.74 |
4.000 |
$60,470.80 |
$44,790.85 |
$36,414.66 |
$32,723.79 |
$26,808.57 |
$23,351.50 |
$21,120.85 |
4.125 |
$60,725.68 |
$45,054.14 |
$36,686.64 |
$33,001.61 |
$27,100.86 |
|
$21,440.90 |
4.500 |
$61,494.31 |
$45,849.63 |
$37,509.81 |
$33,843.30 |
$27,988.41 |
$24,590.03 |
$22,415.76 |
5.000 |
$62,528.41 |
$46,923.38 |
$38,624.16 |
$34,984.71 |
$29,196.44 |
$25,862.26 |
$23,748.99 |
5.500 |
$63,573.07 |
$48,012.03 |
$39,757.54 |
$36,147.77 |
$30,432.13 |
$27,167.23 |
$25,118.99 |
6.000 |
$64,628.25 |
$49,115.47 |
$40,909.77 |
$37,332.23 |
$31,694.91 |
$28,503.89 |
$26,524.12 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|