Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,250,000.00 |
|
|
Down Payment: |
$1,875,000.00 |
| |
Loan amount: |
$4,375,000.00 |
Total repayment: |
$7,018,766.63 |
Monthly Payment: |
$23,395.89 (4.125% 300-term) |
Total int. paid: |
$2,643,766.63 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,125.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$62,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$160,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$53,949.21 |
$38,326.80 |
$29,918.94 |
$26,184.14 |
$20,120.38 |
$16,488.17 |
$14,071.73 |
1.500 |
$54,898.07 |
$39,283.78 |
$30,885.53 |
$27,157.51 |
$21,111.36 |
$17,497.21 |
$15,099.01 |
2.000 |
$55,857.53 |
$40,255.89 |
$31,871.75 |
$28,153.51 |
$22,132.40 |
$18,543.63 |
$16,170.85 |
2.500 |
$56,827.57 |
$41,243.08 |
$32,877.53 |
$29,172.03 |
$23,183.25 |
$19,626.98 |
$17,286.54 |
3.000 |
$57,808.19 |
$42,245.33 |
$33,902.79 |
$30,212.95 |
$24,263.64 |
$20,746.74 |
$18,445.18 |
3.500 |
$58,799.35 |
$43,262.57 |
$34,947.43 |
$31,276.11 |
$25,373.24 |
$21,902.28 |
$19,645.71 |
4.000 |
$59,801.03 |
$44,294.75 |
$36,011.33 |
$32,361.35 |
$26,511.64 |
$23,092.86 |
$20,886.92 |
4.125 |
$60,053.09 |
$44,555.12 |
$36,280.30 |
$32,636.08 |
$26,800.69 |
|
$21,203.43 |
4.500 |
$60,813.21 |
$45,341.80 |
$37,094.36 |
$33,468.46 |
$27,678.41 |
$24,317.67 |
$22,167.48 |
5.000 |
$61,835.85 |
$46,403.66 |
$38,196.36 |
$34,597.22 |
$28,873.06 |
$25,575.81 |
$23,485.95 |
5.500 |
$62,868.94 |
$47,480.25 |
$39,317.18 |
$35,747.40 |
$30,095.07 |
$26,866.33 |
$24,840.77 |
6.000 |
$63,912.43 |
$48,571.47 |
$40,456.65 |
$36,918.74 |
$31,343.86 |
$28,188.19 |
$26,230.34 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|