|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,130,000.00 |
|
|
| Down Payment： |
$1,839,000.00 |
| |
| Loan amount： |
$4,291,000.00 |
Total repayment： |
$6,531,148.59 |
| Monthly Payment： |
$21,770.50 (3.625% 300-term) |
Total int. paid： |
$2,240,148.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,065.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$61,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$148,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,913.38 |
$37,590.93 |
$29,344.50 |
$25,681.40 |
$19,734.06 |
$16,171.60 |
$13,801.55 |
| 1.500 |
$53,844.02 |
$38,529.53 |
$30,292.52 |
$26,636.08 |
$20,706.02 |
$17,161.27 |
$14,809.11 |
| 2.000 |
$54,785.06 |
$39,482.97 |
$31,259.81 |
$27,612.96 |
$21,707.45 |
$18,187.59 |
$15,860.37 |
| 2.500 |
$55,736.49 |
$40,451.21 |
$32,246.28 |
$28,611.92 |
$22,738.13 |
$19,250.14 |
$16,954.64 |
| 3.000 |
$56,698.27 |
$41,434.22 |
$33,251.86 |
$29,632.86 |
$23,797.78 |
$20,348.41 |
$18,091.03 |
| 3.500 |
$57,670.40 |
$42,431.93 |
$34,276.44 |
$30,675.61 |
$24,886.07 |
$21,481.76 |
$19,268.51 |
| 3.625 |
$57,915.04 |
$42,683.65 |
$34,535.54 |
$30,939.69 |
$25,162.57 |
|
$19,569.16 |
| 4.000 |
$58,652.85 |
$43,444.29 |
$35,319.91 |
$31,740.01 |
$26,002.62 |
$22,649.48 |
$20,485.89 |
| 4.500 |
$59,645.59 |
$44,471.24 |
$36,382.15 |
$32,825.86 |
$27,146.98 |
$23,850.77 |
$21,741.87 |
| 5.000 |
$60,648.60 |
$45,512.71 |
$37,462.99 |
$33,932.95 |
$28,318.70 |
$25,084.76 |
$23,035.02 |
| 5.500 |
$61,661.85 |
$46,568.63 |
$38,562.29 |
$35,061.05 |
$29,517.24 |
$26,350.49 |
$24,363.83 |
| 6.000 |
$62,685.31 |
$47,638.90 |
$39,679.88 |
$36,209.90 |
$30,742.06 |
$27,646.97 |
$25,726.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
