|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,120,000.00 |
|
|
| Down Payment： |
$1,836,000.00 |
| |
| Loan amount： |
$4,284,000.00 |
Total repayment： |
$5,685,051.37 |
| Monthly Payment： |
$18,950.17 (2.375% 300-term) |
Total int. paid： |
$1,401,051.37 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,800.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$61,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$147,000.00 (1st Residential Property) |
|
|
$918,000.00 (2nd Residential Property) |
|
|
$384,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,827.06 |
$37,529.61 |
$29,296.63 |
$25,639.51 |
$19,701.87 |
$16,145.22 |
$13,779.04 |
| 1.500 |
$53,756.19 |
$38,466.68 |
$30,243.11 |
$26,592.63 |
$20,672.25 |
$17,133.27 |
$14,784.95 |
| 2.000 |
$54,695.69 |
$39,418.56 |
$31,208.81 |
$27,567.91 |
$21,672.04 |
$18,157.92 |
$15,834.50 |
| 2.375 |
$55,407.12 |
$40,142.18 |
$31,945.67 |
$28,313.85 |
$22,441.07 |
|
$16,649.88 |
| 2.500 |
$55,645.56 |
$40,385.23 |
$32,193.68 |
$28,565.25 |
$22,701.04 |
$19,218.74 |
$16,926.98 |
| 3.000 |
$56,605.78 |
$41,366.62 |
$33,197.62 |
$29,584.52 |
$23,758.96 |
$20,315.21 |
$18,061.52 |
| 3.500 |
$57,576.32 |
$42,362.71 |
$34,220.53 |
$30,625.57 |
$24,845.47 |
$21,446.71 |
$19,237.07 |
| 4.000 |
$58,557.17 |
$43,373.42 |
$35,262.30 |
$31,688.23 |
$25,960.20 |
$22,612.53 |
$20,452.47 |
| 4.500 |
$59,548.29 |
$44,398.69 |
$36,322.79 |
$32,772.31 |
$27,102.70 |
$23,811.86 |
$21,706.40 |
| 5.000 |
$60,549.67 |
$45,438.47 |
$37,401.88 |
$33,877.60 |
$28,272.50 |
$25,043.84 |
$22,997.44 |
| 5.500 |
$61,561.26 |
$46,492.66 |
$38,499.39 |
$35,003.86 |
$29,469.09 |
$26,307.51 |
$24,324.08 |
| 6.000 |
$62,583.05 |
$47,561.18 |
$39,615.15 |
$36,150.83 |
$30,691.91 |
$27,601.87 |
$25,684.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
