Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,100,000.00 |
|
|
Down Payment: |
$1,830,000.00 |
| |
Loan amount: |
$4,270,000.00 |
Total repayment: |
$5,666,472.77 |
Monthly Payment: |
$18,888.24 (2.375% 300-term) |
Total int. paid: |
$1,396,472.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$32,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$61,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$145,000.00 (1st Residential Property) |
|
|
$457,500.00 (2nd Residential Property) |
|
|
$145,000.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$52,654.42 |
$37,406.96 |
$29,200.89 |
$25,555.72 |
$19,637.49 |
$16,092.45 |
$13,734.01 |
1.500 |
$53,580.51 |
$38,340.97 |
$30,144.27 |
$26,505.73 |
$20,604.69 |
$17,077.28 |
$14,736.63 |
2.000 |
$54,516.95 |
$39,289.74 |
$31,106.82 |
$27,477.82 |
$21,601.22 |
$18,098.58 |
$15,782.75 |
2.375 |
$55,226.05 |
$40,010.99 |
$31,841.27 |
$28,221.33 |
$22,367.73 |
|
$16,595.47 |
2.500 |
$55,463.71 |
$40,253.25 |
$32,088.47 |
$28,471.90 |
$22,626.85 |
$19,155.93 |
$16,871.66 |
3.000 |
$56,420.79 |
$41,231.44 |
$33,089.13 |
$29,487.84 |
$23,681.32 |
$20,248.82 |
$18,002.49 |
3.500 |
$57,388.16 |
$42,224.27 |
$34,108.69 |
$30,525.48 |
$24,764.28 |
$21,376.63 |
$19,174.21 |
4.000 |
$58,365.80 |
$43,231.67 |
$35,147.06 |
$31,584.67 |
$25,875.36 |
$22,538.63 |
$20,385.63 |
4.500 |
$59,353.69 |
$44,253.60 |
$36,204.09 |
$32,665.21 |
$27,014.13 |
$23,734.05 |
$21,635.46 |
5.000 |
$60,351.79 |
$45,289.98 |
$37,279.65 |
$33,766.89 |
$28,180.11 |
$24,961.99 |
$22,922.28 |
5.500 |
$61,360.08 |
$46,340.72 |
$38,373.57 |
$34,889.46 |
$29,372.79 |
$26,221.54 |
$24,244.59 |
6.000 |
$62,378.53 |
$47,405.75 |
$39,485.69 |
$36,032.69 |
$30,591.61 |
$27,511.67 |
$25,600.81 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|