Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$60,900,000.00 |
|
|
Down Payment: |
$18,270,000.00 |
| |
Loan amount: |
$42,630,000.00 |
Total repayment: |
$68,390,862.07 |
Monthly Payment: |
$227,969.54 (4.125% 300-term) |
Total int. paid: |
$25,760,862.07 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$39,450.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$609,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,588,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$525,681.05 |
$373,456.37 |
$291,530.16 |
$255,138.21 |
$196,052.94 |
$160,660.73 |
$137,114.93 |
1.500 |
$534,926.76 |
$382,781.16 |
$300,948.57 |
$264,622.75 |
$205,709.11 |
$170,492.86 |
$147,124.75 |
2.000 |
$544,275.76 |
$392,253.35 |
$310,558.30 |
$274,327.76 |
$215,658.07 |
$180,689.10 |
$157,568.78 |
2.500 |
$553,727.89 |
$401,872.59 |
$320,358.66 |
$284,252.24 |
$225,897.60 |
$191,245.31 |
$168,440.04 |
3.000 |
$563,282.98 |
$411,638.45 |
$330,348.82 |
$294,394.95 |
$236,424.96 |
$202,156.28 |
$179,729.80 |
3.500 |
$572,940.83 |
$421,550.45 |
$340,527.79 |
$304,754.43 |
$247,236.83 |
$213,415.83 |
$191,427.75 |
4.000 |
$582,701.21 |
$431,608.02 |
$350,894.42 |
$315,328.96 |
$258,329.41 |
$225,016.85 |
$203,522.14 |
4.125 |
$585,157.30 |
$434,145.09 |
$353,515.25 |
$318,005.98 |
$261,145.93 |
|
$206,606.18 |
4.500 |
$592,563.88 |
$441,810.54 |
$361,447.42 |
$326,116.64 |
$269,698.43 |
$236,951.39 |
$215,999.95 |
5.000 |
$602,528.54 |
$452,157.29 |
$372,185.35 |
$337,115.32 |
$281,339.13 |
$249,210.73 |
$228,847.06 |
5.500 |
$612,594.92 |
$462,647.52 |
$383,106.65 |
$348,322.68 |
$293,246.36 |
$261,785.50 |
$242,048.45 |
6.000 |
$622,762.68 |
$473,280.40 |
$394,209.60 |
$359,736.17 |
$305,414.56 |
$274,665.69 |
$255,588.39 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|