|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,082,000.00 |
|
|
| Down Payment： |
$1,824,600.00 |
| |
| Loan amount： |
$4,257,400.00 |
Total repayment： |
$6,830,102.19 |
| Monthly Payment： |
$22,767.01 (4.125% 300-term) |
Total int. paid： |
$2,572,702.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,041.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$143,200.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,499.05 |
$37,296.58 |
$29,114.72 |
$25,480.31 |
$19,579.54 |
$16,044.97 |
$13,693.48 |
| 1.500 |
$53,422.41 |
$38,227.83 |
$30,055.32 |
$26,427.51 |
$20,543.89 |
$17,026.89 |
$14,693.15 |
| 2.000 |
$54,356.08 |
$39,173.81 |
$31,015.03 |
$27,396.74 |
$21,537.48 |
$18,045.17 |
$15,736.18 |
| 2.500 |
$55,300.05 |
$40,134.47 |
$31,993.78 |
$28,387.88 |
$22,560.09 |
$19,099.41 |
$16,821.88 |
| 3.000 |
$56,254.30 |
$41,109.77 |
$32,991.49 |
$29,400.82 |
$23,611.44 |
$20,189.07 |
$17,949.37 |
| 3.500 |
$57,218.82 |
$42,099.67 |
$34,008.05 |
$30,435.41 |
$24,691.21 |
$21,313.55 |
$19,117.63 |
| 4.000 |
$58,193.58 |
$43,104.11 |
$35,043.35 |
$31,491.47 |
$25,799.01 |
$22,472.13 |
$20,325.48 |
| 4.125 |
$58,438.86 |
$43,357.48 |
$35,305.09 |
$31,758.82 |
$26,080.29 |
|
$20,633.48 |
| 4.500 |
$59,178.55 |
$44,123.02 |
$36,097.26 |
$32,568.82 |
$26,934.41 |
$23,664.01 |
$21,571.62 |
| 5.000 |
$60,173.70 |
$45,156.33 |
$37,169.64 |
$33,667.25 |
$28,096.96 |
$24,888.34 |
$22,854.64 |
| 5.500 |
$61,179.02 |
$46,203.98 |
$38,260.34 |
$34,786.51 |
$29,286.11 |
$26,144.16 |
$24,173.05 |
| 6.000 |
$62,194.46 |
$47,265.87 |
$39,369.18 |
$35,926.36 |
$30,501.34 |
$27,430.49 |
$25,525.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
