|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,080,000.00 |
|
|
| Down Payment： |
$1,824,000.00 |
| |
| Loan amount： |
$4,256,000.00 |
Total repayment： |
$6,827,856.18 |
| Monthly Payment： |
$22,759.52 (4.125% 300-term) |
Total int. paid： |
$2,571,856.18 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,040.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$143,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,481.79 |
$37,284.31 |
$29,105.15 |
$25,471.93 |
$19,573.10 |
$16,039.69 |
$13,688.98 |
| 1.500 |
$53,404.84 |
$38,215.26 |
$30,045.44 |
$26,418.82 |
$20,537.13 |
$17,021.29 |
$14,688.32 |
| 2.000 |
$54,338.20 |
$39,160.93 |
$31,004.84 |
$27,387.73 |
$21,530.39 |
$18,039.24 |
$15,731.00 |
| 2.500 |
$55,281.86 |
$40,121.27 |
$31,983.26 |
$28,378.55 |
$22,552.67 |
$19,093.13 |
$16,816.35 |
| 3.000 |
$56,235.81 |
$41,096.25 |
$32,980.64 |
$29,391.15 |
$23,603.67 |
$20,182.43 |
$17,943.47 |
| 3.500 |
$57,200.00 |
$42,085.83 |
$33,996.86 |
$30,425.40 |
$24,683.09 |
$21,306.54 |
$19,111.34 |
| 4.000 |
$58,174.44 |
$43,089.93 |
$35,031.82 |
$31,481.12 |
$25,790.52 |
$22,464.74 |
$20,318.79 |
| 4.125 |
$58,419.65 |
$43,343.22 |
$35,293.48 |
$31,748.38 |
$26,071.71 |
|
$20,626.69 |
| 4.500 |
$59,159.09 |
$44,108.51 |
$36,085.39 |
$32,558.11 |
$26,925.56 |
$23,656.23 |
$21,564.53 |
| 5.000 |
$60,153.92 |
$45,141.48 |
$37,157.42 |
$33,656.18 |
$28,087.72 |
$24,880.15 |
$22,847.13 |
| 5.500 |
$61,158.90 |
$46,188.78 |
$38,247.76 |
$34,775.07 |
$29,276.48 |
$26,135.56 |
$24,165.10 |
| 6.000 |
$62,174.01 |
$47,250.33 |
$39,356.23 |
$35,914.55 |
$30,491.31 |
$27,421.47 |
$25,516.87 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
