|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,050,000.00 |
|
|
| Down Payment： |
$1,815,000.00 |
| |
| Loan amount： |
$4,235,000.00 |
Total repayment： |
$6,794,166.10 |
| Monthly Payment： |
$22,647.22 (4.125% 300-term) |
Total int. paid： |
$2,559,166.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,025.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$60,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$140,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,222.83 |
$37,100.35 |
$28,961.54 |
$25,346.24 |
$19,476.52 |
$15,960.55 |
$13,621.43 |
| 1.500 |
$53,141.33 |
$38,026.70 |
$29,897.19 |
$26,288.47 |
$20,435.80 |
$16,937.30 |
$14,615.84 |
| 2.000 |
$54,070.09 |
$38,967.70 |
$30,851.85 |
$27,252.59 |
$21,424.16 |
$17,950.23 |
$15,653.38 |
| 2.500 |
$55,009.09 |
$39,923.30 |
$31,825.45 |
$28,238.52 |
$22,441.39 |
$18,998.92 |
$16,733.37 |
| 3.000 |
$55,958.33 |
$40,893.48 |
$32,817.90 |
$29,246.13 |
$23,487.21 |
$20,082.85 |
$17,854.93 |
| 3.500 |
$56,917.77 |
$41,878.16 |
$33,829.12 |
$30,275.28 |
$24,561.29 |
$21,201.41 |
$19,017.04 |
| 4.000 |
$57,887.39 |
$42,877.32 |
$34,858.97 |
$31,325.78 |
$25,663.27 |
$22,353.89 |
$20,218.54 |
| 4.125 |
$58,131.39 |
$43,129.36 |
$35,119.33 |
$31,591.73 |
$25,943.07 |
|
$20,524.92 |
| 4.500 |
$58,867.18 |
$43,890.87 |
$35,907.34 |
$32,397.47 |
$26,792.70 |
$23,539.51 |
$21,458.12 |
| 5.000 |
$59,857.10 |
$44,918.75 |
$36,974.08 |
$33,490.11 |
$27,949.13 |
$24,757.39 |
$22,734.40 |
| 5.500 |
$60,857.13 |
$45,960.88 |
$38,059.03 |
$34,603.48 |
$29,132.03 |
$26,006.61 |
$24,045.86 |
| 6.000 |
$61,867.23 |
$47,017.18 |
$39,162.04 |
$35,737.34 |
$30,340.86 |
$27,286.16 |
$25,390.96 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
