|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,990,000.00 |
|
|
| Down Payment： |
$1,797,000.00 |
| |
| Loan amount： |
$4,193,000.00 |
Total repayment： |
$5,564,290.47 |
| Monthly Payment： |
$18,547.63 (2.375% 300-term) |
Total int. paid： |
$1,371,290.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,475.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$59,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$134,775.00 (1st Residential Property) |
|
|
$898,500.00 (2nd Residential Property) |
|
|
$359,400.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$51,704.92 |
$36,732.41 |
$28,674.31 |
$25,094.87 |
$19,283.37 |
$15,802.26 |
$13,486.35 |
| 1.500 |
$52,614.31 |
$37,649.58 |
$29,600.69 |
$26,027.75 |
$20,233.13 |
$16,769.33 |
$14,470.89 |
| 2.000 |
$53,533.86 |
$38,581.24 |
$30,545.88 |
$26,982.32 |
$21,211.69 |
$17,772.21 |
$15,498.14 |
| 2.375 |
$54,230.17 |
$39,289.48 |
$31,267.09 |
$27,712.42 |
$21,964.38 |
|
$16,296.21 |
| 2.500 |
$54,463.55 |
$39,527.37 |
$31,509.83 |
$27,958.47 |
$22,218.83 |
$18,810.50 |
$16,567.42 |
| 3.000 |
$55,403.37 |
$40,487.92 |
$32,492.44 |
$28,956.09 |
$23,254.28 |
$19,883.68 |
$17,677.86 |
| 3.500 |
$56,353.29 |
$41,462.84 |
$33,493.62 |
$29,975.02 |
$24,317.71 |
$20,991.15 |
$18,828.44 |
| 4.000 |
$57,313.30 |
$42,452.09 |
$34,513.26 |
$31,015.11 |
$25,408.76 |
$22,132.20 |
$20,018.02 |
| 4.500 |
$58,283.38 |
$43,455.58 |
$35,551.23 |
$32,076.17 |
$26,526.99 |
$23,306.06 |
$21,245.32 |
| 5.000 |
$59,263.48 |
$44,473.27 |
$36,607.39 |
$33,157.98 |
$27,671.94 |
$24,511.86 |
$22,508.93 |
| 5.500 |
$60,253.59 |
$45,505.07 |
$37,681.59 |
$34,260.31 |
$28,843.11 |
$25,748.69 |
$23,807.39 |
| 6.000 |
$61,253.67 |
$46,550.90 |
$38,773.65 |
$35,382.92 |
$30,039.95 |
$27,015.56 |
$25,139.15 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
