|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,860,000.00 |
|
|
| Down Payment： |
$1,758,000.00 |
| |
| Loan amount： |
$4,102,000.00 |
Total repayment： |
$6,580,795.60 |
| Monthly Payment： |
$21,935.99 (4.125% 300-term) |
Total int. paid： |
$2,478,795.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,930.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$58,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$131,850.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$50,582.77 |
$35,935.21 |
$28,052.00 |
$24,550.24 |
$18,864.86 |
$15,459.31 |
$13,193.65 |
| 1.500 |
$51,472.43 |
$36,832.47 |
$28,958.27 |
$25,462.88 |
$19,794.01 |
$16,405.39 |
$14,156.83 |
| 2.000 |
$52,372.02 |
$37,743.92 |
$29,882.95 |
$26,396.73 |
$20,751.33 |
$17,386.50 |
$15,161.79 |
| 2.500 |
$53,281.53 |
$38,669.51 |
$30,825.97 |
$27,351.69 |
$21,736.62 |
$18,402.26 |
$16,207.86 |
| 3.000 |
$54,200.96 |
$39,609.22 |
$31,787.26 |
$28,327.66 |
$22,749.59 |
$19,452.15 |
$17,294.20 |
| 3.500 |
$55,130.27 |
$40,562.98 |
$32,766.71 |
$29,324.48 |
$23,789.95 |
$20,535.58 |
$18,419.81 |
| 4.000 |
$56,069.44 |
$41,530.76 |
$33,764.22 |
$30,342.00 |
$24,857.31 |
$21,651.87 |
$19,583.58 |
| 4.125 |
$56,305.78 |
$41,774.88 |
$34,016.41 |
$30,599.59 |
$25,128.33 |
|
$19,880.33 |
| 4.500 |
$57,018.46 |
$42,512.48 |
$34,779.67 |
$31,380.02 |
$25,951.28 |
$22,800.25 |
$20,784.23 |
| 5.000 |
$57,977.30 |
$43,508.07 |
$35,812.91 |
$32,438.35 |
$27,071.38 |
$23,979.88 |
$22,020.42 |
| 5.500 |
$58,945.91 |
$44,517.48 |
$36,863.79 |
$33,516.76 |
$28,217.14 |
$25,189.87 |
$23,290.70 |
| 6.000 |
$59,924.29 |
$45,540.61 |
$37,932.16 |
$34,615.01 |
$29,388.00 |
$26,429.24 |
$24,593.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
