|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,850,000.00 |
|
|
| Down Payment： |
$1,755,000.00 |
| |
| Loan amount： |
$4,095,000.00 |
Total repayment： |
$6,232,825.32 |
| Monthly Payment： |
$20,776.08 (3.625% 300-term) |
Total int. paid： |
$2,137,825.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,925.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$58,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$131,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$50,496.46 |
$35,873.89 |
$28,004.13 |
$24,508.35 |
$18,832.67 |
$15,432.93 |
$13,171.14 |
| 1.500 |
$51,384.59 |
$36,769.62 |
$28,908.85 |
$25,419.43 |
$19,760.23 |
$16,377.39 |
$14,132.67 |
| 2.000 |
$52,282.65 |
$37,679.51 |
$29,831.95 |
$26,351.68 |
$20,715.92 |
$17,356.84 |
$15,135.92 |
| 2.500 |
$53,190.61 |
$38,603.52 |
$30,773.37 |
$27,305.02 |
$21,699.52 |
$18,370.86 |
$16,180.20 |
| 3.000 |
$54,108.46 |
$39,541.62 |
$31,733.02 |
$28,279.32 |
$22,710.77 |
$19,418.95 |
$17,264.69 |
| 3.500 |
$55,036.19 |
$40,493.76 |
$32,710.80 |
$29,274.44 |
$23,749.35 |
$20,500.54 |
$18,388.38 |
| 3.625 |
$55,269.66 |
$40,733.98 |
$32,958.06 |
$29,526.46 |
$24,013.22 |
|
$18,675.30 |
| 4.000 |
$55,973.76 |
$41,459.88 |
$33,706.61 |
$30,290.22 |
$24,814.89 |
$21,614.92 |
$19,550.16 |
| 4.500 |
$56,921.16 |
$42,439.93 |
$34,720.32 |
$31,326.48 |
$25,906.99 |
$22,761.34 |
$20,748.76 |
| 5.000 |
$57,878.36 |
$43,433.83 |
$35,751.79 |
$32,383.00 |
$27,025.19 |
$23,938.96 |
$21,982.85 |
| 5.500 |
$58,845.32 |
$44,441.51 |
$36,800.89 |
$33,459.57 |
$28,168.99 |
$25,146.88 |
$23,250.96 |
| 6.000 |
$59,822.03 |
$45,462.90 |
$37,867.43 |
$34,555.94 |
$29,337.85 |
$26,384.14 |
$24,551.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
