|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$57,000,000.00 |
|
|
| Down Payment： |
$17,100,000.00 |
| |
| Loan amount： |
$39,900,000.00 |
Total repayment： |
$64,011,151.70 |
| Monthly Payment： |
$213,370.51 (4.125% 300-term) |
Total int. paid： |
$24,111,151.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$570,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,422,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$492,016.75 |
$349,540.44 |
$272,860.74 |
$238,799.31 |
$183,497.83 |
$150,372.11 |
$128,334.17 |
| 1.500 |
$500,670.37 |
$358,268.08 |
$281,676.00 |
$247,676.47 |
$192,535.62 |
$159,574.59 |
$137,702.96 |
| 2.000 |
$509,420.66 |
$367,133.68 |
$290,670.33 |
$256,759.97 |
$201,847.45 |
$169,117.88 |
$147,478.17 |
| 2.500 |
$518,267.48 |
$376,136.91 |
$299,843.08 |
$266,048.89 |
$211,431.25 |
$178,998.08 |
$157,653.24 |
| 3.000 |
$527,210.67 |
$385,277.37 |
$309,193.48 |
$275,542.07 |
$221,284.44 |
$189,210.31 |
$168,220.01 |
| 3.500 |
$536,250.04 |
$394,554.61 |
$318,720.59 |
$285,238.13 |
$231,403.93 |
$199,748.80 |
$179,168.83 |
| 4.000 |
$545,385.37 |
$403,968.10 |
$328,423.35 |
$295,135.48 |
$241,786.15 |
$210,606.90 |
$190,488.70 |
| 4.125 |
$547,684.17 |
$406,342.70 |
$330,876.34 |
$297,641.06 |
$244,422.30 |
|
$193,375.24 |
| 4.500 |
$554,616.44 |
$413,517.25 |
$338,300.54 |
$305,232.32 |
$252,427.10 |
$221,777.16 |
$202,167.44 |
| 5.000 |
$563,942.97 |
$423,201.41 |
$348,350.82 |
$315,526.66 |
$263,322.34 |
$233,251.43 |
$214,191.83 |
| 5.500 |
$573,364.70 |
$433,019.85 |
$358,572.73 |
$326,016.30 |
$274,467.04 |
$245,020.91 |
$226,547.81 |
| 6.000 |
$582,881.32 |
$442,971.80 |
$368,964.65 |
$336,698.87 |
$285,855.99 |
$257,076.26 |
$239,220.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
