|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,700,000.00 |
|
|
| Down Payment： |
$1,710,000.00 |
| |
| Loan amount： |
$3,990,000.00 |
Total repayment： |
$6,073,009.29 |
| Monthly Payment： |
$20,243.36 (3.625% 300-term) |
Total int. paid： |
$2,083,009.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,850.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$57,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$128,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$49,201.68 |
$34,954.04 |
$27,286.07 |
$23,879.93 |
$18,349.78 |
$15,037.21 |
$12,833.42 |
| 1.500 |
$50,067.04 |
$35,826.81 |
$28,167.60 |
$24,767.65 |
$19,253.56 |
$15,957.46 |
$13,770.30 |
| 2.000 |
$50,942.07 |
$36,713.37 |
$29,067.03 |
$25,676.00 |
$20,184.75 |
$16,911.79 |
$14,747.82 |
| 2.500 |
$51,826.75 |
$37,613.69 |
$29,984.31 |
$26,604.89 |
$21,143.13 |
$17,899.81 |
$15,765.32 |
| 3.000 |
$52,721.07 |
$38,527.74 |
$30,919.35 |
$27,554.21 |
$22,128.44 |
$18,921.03 |
$16,822.00 |
| 3.500 |
$53,625.00 |
$39,455.46 |
$31,872.06 |
$28,523.81 |
$23,140.39 |
$19,974.88 |
$17,916.88 |
| 3.625 |
$53,852.49 |
$39,689.52 |
$32,112.99 |
$28,769.37 |
$23,397.50 |
|
$18,196.45 |
| 4.000 |
$54,538.54 |
$40,396.81 |
$32,842.33 |
$29,513.55 |
$24,178.62 |
$21,060.69 |
$19,048.87 |
| 4.500 |
$55,461.64 |
$41,351.73 |
$33,830.05 |
$30,523.23 |
$25,242.71 |
$22,177.72 |
$20,216.74 |
| 5.000 |
$56,394.30 |
$42,320.14 |
$34,835.08 |
$31,552.67 |
$26,332.23 |
$23,325.14 |
$21,419.18 |
| 5.500 |
$57,336.47 |
$43,301.98 |
$35,857.27 |
$32,601.63 |
$27,446.70 |
$24,502.09 |
$22,654.78 |
| 6.000 |
$58,288.13 |
$44,297.18 |
$36,896.47 |
$33,669.89 |
$28,585.60 |
$25,707.63 |
$23,922.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
