|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,650,000.00 |
|
|
| Down Payment： |
$1,695,000.00 |
| |
| Loan amount： |
$3,955,000.00 |
Total repayment： |
$5,248,454.28 |
| Monthly Payment： |
$17,494.85 (2.375% 300-term) |
Total int. paid： |
$1,293,454.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,625.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$56,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$127,125.00 (1st Residential Property) |
|
|
$847,500.00 (2nd Residential Property) |
|
|
$339,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,770.08 |
$34,647.43 |
$27,046.72 |
$23,670.46 |
$18,188.82 |
$14,905.31 |
$12,720.84 |
| 1.500 |
$49,627.85 |
$35,512.54 |
$27,920.52 |
$24,550.39 |
$19,084.67 |
$15,817.48 |
$13,649.50 |
| 2.000 |
$50,495.21 |
$36,391.32 |
$28,812.06 |
$25,450.77 |
$20,007.69 |
$16,763.44 |
$14,618.45 |
| 2.375 |
$51,152.00 |
$37,059.36 |
$29,492.33 |
$26,139.42 |
$20,717.65 |
|
$15,371.21 |
| 2.500 |
$51,372.13 |
$37,283.75 |
$29,721.29 |
$26,371.51 |
$20,957.66 |
$17,742.79 |
$15,627.03 |
| 3.000 |
$52,258.60 |
$38,189.77 |
$30,648.13 |
$27,312.50 |
$21,934.33 |
$18,755.06 |
$16,674.44 |
| 3.500 |
$53,154.61 |
$39,109.36 |
$31,592.48 |
$28,273.60 |
$22,937.41 |
$19,799.66 |
$17,759.72 |
| 4.000 |
$54,060.13 |
$40,042.45 |
$32,554.24 |
$29,254.66 |
$23,966.52 |
$20,875.95 |
$18,881.77 |
| 4.500 |
$54,975.14 |
$40,988.99 |
$33,533.30 |
$30,255.48 |
$25,021.28 |
$21,983.17 |
$20,039.40 |
| 5.000 |
$55,899.61 |
$41,948.91 |
$34,529.51 |
$31,275.89 |
$26,101.25 |
$23,120.54 |
$21,231.30 |
| 5.500 |
$56,833.52 |
$42,922.14 |
$35,542.74 |
$32,315.65 |
$27,205.94 |
$24,287.16 |
$22,456.06 |
| 6.000 |
$57,776.83 |
$43,908.61 |
$36,572.81 |
$33,374.54 |
$28,334.85 |
$25,482.12 |
$23,712.22 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
