|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,590,000.00 |
|
|
| Down Payment： |
$1,677,000.00 |
| |
| Loan amount： |
$3,913,000.00 |
Total repayment： |
$6,277,584.88 |
| Monthly Payment： |
$20,925.28 (4.125% 300-term) |
Total int. paid： |
$2,364,584.88 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,795.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$55,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$125,775.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$48,252.17 |
$34,279.49 |
$26,759.50 |
$23,419.09 |
$17,995.66 |
$14,747.02 |
$12,585.75 |
| 1.500 |
$49,100.83 |
$35,135.41 |
$27,624.02 |
$24,289.67 |
$18,882.00 |
$15,649.51 |
$13,504.55 |
| 2.000 |
$49,958.97 |
$36,004.86 |
$28,506.09 |
$25,180.50 |
$19,795.21 |
$16,585.42 |
$14,463.21 |
| 2.500 |
$50,826.58 |
$36,887.81 |
$29,405.66 |
$26,091.46 |
$20,735.10 |
$17,554.37 |
$15,461.08 |
| 3.000 |
$51,703.64 |
$37,784.22 |
$30,322.66 |
$27,022.46 |
$21,701.40 |
$18,555.89 |
$16,497.37 |
| 3.500 |
$52,590.14 |
$38,694.04 |
$31,256.98 |
$27,973.35 |
$22,693.82 |
$19,589.40 |
$17,571.12 |
| 4.000 |
$53,486.04 |
$39,617.22 |
$32,208.54 |
$28,943.99 |
$23,712.01 |
$20,654.26 |
$18,681.26 |
| 4.125 |
$53,711.48 |
$39,850.10 |
$32,449.10 |
$29,189.71 |
$23,970.54 |
|
$18,964.34 |
| 4.500 |
$54,391.33 |
$40,553.71 |
$33,177.19 |
$29,934.19 |
$24,755.57 |
$21,749.72 |
$19,826.60 |
| 5.000 |
$55,305.99 |
$41,503.44 |
$34,162.83 |
$30,943.75 |
$25,824.07 |
$22,875.01 |
$21,005.83 |
| 5.500 |
$56,229.98 |
$42,466.33 |
$35,165.29 |
$31,972.48 |
$26,917.03 |
$24,029.24 |
$22,217.58 |
| 6.000 |
$57,163.27 |
$43,442.32 |
$36,184.43 |
$33,020.12 |
$28,033.95 |
$25,211.51 |
$23,460.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
