Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,480,000.00 |
|
|
Down Payment: |
$1,644,000.00 |
| |
Loan amount: |
$3,836,000.00 |
Total repayment: |
$5,761,176.05 |
Monthly Payment: |
$19,203.92 (3.5% 300-term) |
Total int. paid: |
$1,925,176.05 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,740.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$54,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$123,300.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$47,302.66 |
$33,604.94 |
$26,232.93 |
$22,958.25 |
$17,641.55 |
$14,456.83 |
$12,338.09 |
1.500 |
$48,134.62 |
$34,444.02 |
$27,080.43 |
$23,811.70 |
$18,510.44 |
$15,341.56 |
$13,238.81 |
2.000 |
$48,975.88 |
$35,296.36 |
$27,945.15 |
$24,684.99 |
$19,405.68 |
$16,259.05 |
$14,178.60 |
2.500 |
$49,826.42 |
$36,161.93 |
$28,827.02 |
$25,578.03 |
$20,327.07 |
$17,208.94 |
$15,156.84 |
3.000 |
$50,686.22 |
$37,040.70 |
$29,725.97 |
$26,490.71 |
$21,274.36 |
$18,190.75 |
$16,172.73 |
3.500 |
$51,555.27 |
$37,932.62 |
$30,641.91 |
$27,422.89 |
$22,247.25 |
|
$17,225.35 |
4.000 |
$52,433.54 |
$38,837.64 |
$31,574.74 |
$28,374.43 |
$23,245.41 |
$20,247.82 |
$18,313.65 |
4.500 |
$53,321.02 |
$39,755.69 |
$32,524.33 |
$29,345.14 |
$24,268.43 |
$21,321.73 |
$19,436.45 |
5.000 |
$54,217.68 |
$40,686.73 |
$33,490.57 |
$30,334.84 |
$25,315.90 |
$22,424.87 |
$20,592.48 |
5.500 |
$55,123.48 |
$41,630.68 |
$34,473.31 |
$31,343.32 |
$26,387.36 |
$23,556.40 |
$21,780.39 |
6.000 |
$56,038.41 |
$42,587.46 |
$35,472.39 |
$32,370.35 |
$27,482.30 |
$24,715.40 |
$22,998.76 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|