Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,330,000.00 |
|
|
Down Payment: |
$1,599,000.00 |
| |
Loan amount: |
$3,731,000.00 |
Total repayment: |
$5,985,604.18 |
Monthly Payment: |
$19,952.01 (4.125% 300-term) |
Total int. paid: |
$2,254,604.18 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,665.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$53,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$119,925.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$46,007.88 |
$32,685.10 |
$25,514.87 |
$22,329.83 |
$17,158.66 |
$14,061.11 |
$12,000.37 |
1.500 |
$46,817.07 |
$33,501.21 |
$26,339.18 |
$23,159.92 |
$18,003.77 |
$14,921.62 |
$12,876.44 |
2.000 |
$47,635.30 |
$34,330.22 |
$27,180.23 |
$24,009.31 |
$18,874.51 |
$15,814.01 |
$13,790.50 |
2.500 |
$48,462.56 |
$35,172.10 |
$28,037.96 |
$24,877.91 |
$19,770.68 |
$16,737.89 |
$14,741.96 |
3.000 |
$49,298.82 |
$36,026.81 |
$28,912.30 |
$25,765.60 |
$20,692.04 |
$17,692.82 |
$15,730.05 |
3.500 |
$50,144.08 |
$36,894.32 |
$29,803.17 |
$26,672.27 |
$21,638.30 |
$18,678.27 |
$16,753.86 |
4.000 |
$50,998.32 |
$37,774.56 |
$30,710.46 |
$27,597.76 |
$22,609.13 |
$19,693.59 |
$17,812.36 |
4.125 |
$51,213.27 |
$37,996.61 |
$30,939.84 |
$27,832.05 |
$22,855.63 |
|
$18,082.28 |
4.500 |
$51,861.50 |
$38,667.49 |
$31,634.07 |
$28,541.90 |
$23,604.15 |
$20,738.11 |
$18,904.43 |
5.000 |
$52,733.61 |
$39,573.04 |
$32,573.86 |
$29,504.51 |
$24,622.95 |
$21,811.05 |
$20,028.81 |
5.500 |
$53,614.63 |
$40,491.15 |
$33,529.70 |
$30,485.38 |
$25,665.08 |
$22,911.60 |
$21,184.21 |
6.000 |
$54,504.52 |
$41,421.75 |
$34,501.43 |
$31,484.30 |
$26,730.04 |
$24,038.89 |
$22,369.23 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|