|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$53,000,000.00 |
|
|
| Down Payment： |
$15,900,000.00 |
| |
| Loan amount： |
$37,100,000.00 |
Total repayment： |
$49,233,287.98 |
| Monthly Payment： |
$164,110.96 (2.375% 300-term) |
Total int. paid： |
$12,133,287.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$150,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$530,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,252,500.00 (1st Residential Property) |
|
|
$3,975,000.00 (2nd Residential Property) |
|
|
$2,252,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$457,489.26 |
$325,011.29 |
$253,712.62 |
$222,041.46 |
$170,620.79 |
$139,819.68 |
$119,328.26 |
| 1.500 |
$465,535.60 |
$333,126.46 |
$261,909.27 |
$230,295.66 |
$179,024.35 |
$148,376.38 |
$128,039.60 |
| 2.000 |
$473,671.84 |
$341,369.91 |
$270,272.41 |
$238,741.73 |
$187,682.72 |
$157,249.96 |
$137,128.82 |
| 2.375 |
$479,832.93 |
$347,636.50 |
$276,653.68 |
$245,201.68 |
$194,342.57 |
|
$144,190.13 |
| 2.500 |
$481,897.83 |
$349,741.34 |
$278,801.46 |
$247,378.80 |
$196,593.97 |
$166,436.81 |
$146,589.85 |
| 3.000 |
$490,213.43 |
$358,240.36 |
$287,495.69 |
$256,205.79 |
$205,755.71 |
$175,932.40 |
$156,415.10 |
| 3.500 |
$498,618.46 |
$366,866.57 |
$296,354.23 |
$265,221.42 |
$215,165.06 |
$185,731.34 |
$166,595.58 |
| 4.000 |
$507,112.72 |
$375,619.46 |
$305,376.09 |
$274,424.22 |
$224,818.70 |
$195,827.47 |
$177,121.07 |
| 4.500 |
$515,695.98 |
$384,498.50 |
$314,560.15 |
$283,812.51 |
$234,712.92 |
$206,213.85 |
$187,980.25 |
| 5.000 |
$524,368.03 |
$393,503.06 |
$323,905.15 |
$293,384.44 |
$244,843.58 |
$216,882.91 |
$199,160.82 |
| 5.500 |
$533,128.58 |
$402,632.49 |
$333,409.73 |
$303,137.96 |
$255,206.19 |
$227,826.46 |
$210,649.72 |
| 6.000 |
$541,977.37 |
$411,886.06 |
$343,072.40 |
$313,070.88 |
$265,795.92 |
$239,035.82 |
$222,433.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
