|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,150,000.00 |
|
|
| Down Payment： |
$1,545,000.00 |
| |
| Loan amount： |
$3,605,000.00 |
Total repayment： |
$5,487,017.16 |
| Monthly Payment： |
$18,290.06 (3.625% 300-term) |
Total int. paid： |
$1,882,017.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,575.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$115,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,454.15 |
$31,581.29 |
$24,653.21 |
$21,575.73 |
$16,579.19 |
$13,586.25 |
$11,595.10 |
| 1.500 |
$45,236.01 |
$32,369.84 |
$25,449.67 |
$22,377.79 |
$17,395.76 |
$14,417.70 |
$12,441.58 |
| 2.000 |
$46,026.60 |
$33,170.85 |
$26,262.32 |
$23,198.49 |
$18,237.09 |
$15,279.95 |
$13,324.78 |
| 2.500 |
$46,825.92 |
$33,984.30 |
$27,091.09 |
$24,037.75 |
$19,103.00 |
$16,172.63 |
$14,244.11 |
| 3.000 |
$47,633.95 |
$34,810.15 |
$27,935.90 |
$24,895.47 |
$19,993.24 |
$17,095.32 |
$15,198.83 |
| 3.500 |
$48,450.66 |
$35,648.36 |
$28,796.69 |
$25,771.52 |
$20,907.55 |
$18,047.48 |
$16,188.06 |
| 3.625 |
$48,656.20 |
$35,859.83 |
$29,014.36 |
$25,993.38 |
$21,139.85 |
|
$16,440.65 |
| 4.000 |
$49,276.05 |
$36,498.87 |
$29,673.34 |
$26,665.75 |
$21,845.59 |
$19,028.52 |
$17,210.82 |
| 4.500 |
$50,110.08 |
$37,361.65 |
$30,565.75 |
$27,578.01 |
$22,807.01 |
$20,037.76 |
$18,266.01 |
| 5.000 |
$50,952.74 |
$38,236.62 |
$31,473.80 |
$28,508.11 |
$23,791.40 |
$21,074.47 |
$19,352.42 |
| 5.500 |
$51,804.00 |
$39,123.72 |
$32,397.36 |
$29,455.86 |
$24,798.34 |
$22,137.85 |
$20,468.79 |
| 6.000 |
$52,663.84 |
$40,022.89 |
$33,336.28 |
$30,421.04 |
$25,827.34 |
$23,227.07 |
$21,613.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
