|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,050,000.00 |
|
|
| Down Payment： |
$1,515,000.00 |
| |
| Loan amount： |
$3,535,000.00 |
Total repayment： |
$5,671,163.44 |
| Monthly Payment： |
$18,903.88 (4.125% 300-term) |
Total int. paid： |
$2,136,163.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,525.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,590.96 |
$30,968.06 |
$24,174.50 |
$21,156.78 |
$16,257.26 |
$13,322.44 |
$11,369.96 |
| 1.500 |
$44,357.64 |
$31,741.30 |
$24,955.51 |
$21,943.27 |
$17,057.98 |
$14,137.75 |
$12,200.00 |
| 2.000 |
$45,132.88 |
$32,526.76 |
$25,752.37 |
$22,748.03 |
$17,882.98 |
$14,983.25 |
$13,066.05 |
| 2.500 |
$45,916.68 |
$33,324.41 |
$26,565.05 |
$23,571.00 |
$18,732.07 |
$15,858.60 |
$13,967.52 |
| 3.000 |
$46,709.02 |
$34,134.22 |
$27,393.46 |
$24,412.06 |
$19,605.03 |
$16,763.37 |
$14,903.70 |
| 3.500 |
$47,509.87 |
$34,956.15 |
$28,237.53 |
$25,271.10 |
$20,501.58 |
$17,697.04 |
$15,873.73 |
| 4.000 |
$48,319.23 |
$35,790.16 |
$29,097.16 |
$26,147.97 |
$21,421.40 |
$18,659.03 |
$16,876.63 |
| 4.125 |
$48,522.90 |
$36,000.54 |
$29,314.48 |
$26,369.95 |
$21,654.96 |
|
$17,132.37 |
| 4.500 |
$49,137.07 |
$36,636.18 |
$29,972.24 |
$27,042.51 |
$22,364.16 |
$19,648.68 |
$17,911.33 |
| 5.000 |
$49,963.37 |
$37,494.16 |
$30,862.66 |
$27,954.55 |
$23,329.44 |
$20,665.26 |
$18,976.64 |
| 5.500 |
$50,798.10 |
$38,364.04 |
$31,768.29 |
$28,883.90 |
$24,316.82 |
$21,707.99 |
$20,071.34 |
| 6.000 |
$51,641.24 |
$39,245.75 |
$32,688.97 |
$29,830.34 |
$25,325.84 |
$22,776.05 |
$21,194.11 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
