|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,044,000.00 |
|
|
| Down Payment： |
$1,513,200.00 |
| |
| Loan amount： |
$3,530,800.00 |
Total repayment： |
$5,664,425.42 |
| Monthly Payment： |
$18,881.42 (4.125% 300-term) |
Total int. paid： |
$2,133,625.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,522.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$50,440.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$113,490.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,539.17 |
$30,931.26 |
$24,145.78 |
$21,131.64 |
$16,237.95 |
$13,306.61 |
$11,356.45 |
| 1.500 |
$44,304.94 |
$31,703.58 |
$24,925.86 |
$21,917.19 |
$17,037.71 |
$14,120.95 |
$12,185.50 |
| 2.000 |
$45,079.26 |
$32,488.11 |
$25,721.77 |
$22,721.01 |
$17,861.73 |
$14,965.45 |
$13,050.52 |
| 2.500 |
$45,862.13 |
$33,284.82 |
$26,533.48 |
$23,542.99 |
$18,709.81 |
$15,839.76 |
$13,950.93 |
| 3.000 |
$46,653.52 |
$34,093.67 |
$27,360.91 |
$24,383.06 |
$19,581.73 |
$16,743.45 |
$14,886.00 |
| 3.500 |
$47,453.42 |
$34,914.62 |
$28,203.98 |
$25,241.07 |
$20,477.22 |
$17,676.02 |
$15,854.87 |
| 4.000 |
$48,261.82 |
$35,747.63 |
$29,062.59 |
$26,116.90 |
$21,395.95 |
$18,636.86 |
$16,856.58 |
| 4.125 |
$48,465.25 |
$35,957.76 |
$29,279.65 |
$26,338.62 |
$21,629.23 |
|
$17,112.01 |
| 4.500 |
$49,078.69 |
$36,592.65 |
$29,936.63 |
$27,010.38 |
$22,337.58 |
$19,625.33 |
$17,890.04 |
| 5.000 |
$49,904.01 |
$37,449.61 |
$30,825.99 |
$27,921.34 |
$23,301.72 |
$20,640.71 |
$18,954.10 |
| 5.500 |
$50,737.75 |
$38,318.46 |
$31,730.54 |
$28,849.58 |
$24,287.93 |
$21,682.20 |
$20,047.49 |
| 6.000 |
$51,579.88 |
$39,199.12 |
$32,650.14 |
$29,794.90 |
$25,295.75 |
$22,748.99 |
$21,168.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
