|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,990,000.00 |
|
|
| Down Payment： |
$1,497,000.00 |
| |
| Loan amount： |
$3,493,000.00 |
Total repayment： |
$5,603,783.28 |
| Monthly Payment： |
$18,679.28 (4.125% 300-term) |
Total int. paid： |
$2,110,783.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,495.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$112,275.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$43,073.05 |
$30,600.12 |
$23,887.28 |
$20,905.41 |
$16,064.11 |
$13,164.15 |
$11,234.87 |
| 1.500 |
$43,830.62 |
$31,364.17 |
$24,659.00 |
$21,682.55 |
$16,855.31 |
$13,969.78 |
$12,055.05 |
| 2.000 |
$44,596.65 |
$32,140.30 |
$25,446.40 |
$22,477.76 |
$17,670.50 |
$14,805.23 |
$12,910.81 |
| 2.500 |
$45,371.14 |
$32,928.48 |
$26,249.42 |
$23,290.95 |
$18,509.51 |
$15,670.18 |
$13,801.57 |
| 3.000 |
$46,154.06 |
$33,728.67 |
$27,067.99 |
$24,122.02 |
$19,372.09 |
$16,564.20 |
$14,726.63 |
| 3.500 |
$46,945.40 |
$34,540.83 |
$27,902.03 |
$24,970.85 |
$20,257.99 |
$17,486.78 |
$15,685.13 |
| 4.000 |
$47,745.14 |
$35,364.93 |
$28,751.45 |
$25,837.30 |
$21,166.89 |
$18,437.34 |
$16,676.12 |
| 4.125 |
$47,946.39 |
$35,572.81 |
$28,966.19 |
$26,056.65 |
$21,397.67 |
|
$16,928.82 |
| 4.500 |
$48,553.26 |
$36,200.90 |
$29,616.13 |
$26,721.22 |
$22,098.44 |
$19,415.23 |
$17,698.52 |
| 5.000 |
$49,369.74 |
$37,048.68 |
$30,495.98 |
$27,622.42 |
$23,052.25 |
$20,419.73 |
$18,751.18 |
| 5.500 |
$50,194.56 |
$37,908.23 |
$31,390.84 |
$28,540.73 |
$24,027.90 |
$21,450.08 |
$19,832.87 |
| 6.000 |
$51,027.68 |
$38,779.46 |
$32,300.59 |
$29,475.92 |
$25,024.94 |
$22,505.45 |
$20,942.30 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
