|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,967,000.00 |
|
|
| Down Payment： |
$1,490,100.00 |
| |
| Loan amount： |
$3,476,900.00 |
Total repayment： |
$5,577,954.22 |
| Monthly Payment： |
$18,593.18 (4.125% 300-term) |
Total int. paid： |
$2,101,054.22 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,483.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,670.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$111,758.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,874.51 |
$30,459.08 |
$23,777.18 |
$20,809.06 |
$15,990.07 |
$13,103.48 |
$11,183.08 |
| 1.500 |
$43,628.59 |
$31,219.61 |
$24,545.35 |
$21,582.61 |
$16,777.62 |
$13,905.39 |
$11,999.48 |
| 2.000 |
$44,391.09 |
$31,992.16 |
$25,329.11 |
$22,374.15 |
$17,589.06 |
$14,736.99 |
$12,851.30 |
| 2.500 |
$45,162.01 |
$32,776.70 |
$26,128.43 |
$23,183.59 |
$18,424.19 |
$15,597.96 |
$13,737.96 |
| 3.000 |
$45,941.32 |
$33,573.21 |
$26,943.23 |
$24,010.83 |
$19,282.80 |
$16,487.85 |
$14,658.75 |
| 3.500 |
$46,729.02 |
$34,381.63 |
$27,773.42 |
$24,855.75 |
$20,164.62 |
$17,406.18 |
$15,612.83 |
| 4.000 |
$47,525.07 |
$35,201.92 |
$28,618.93 |
$25,718.21 |
$21,069.33 |
$18,352.36 |
$16,599.25 |
| 4.125 |
$47,725.39 |
$35,408.85 |
$28,832.68 |
$25,936.55 |
$21,299.04 |
|
$16,850.79 |
| 4.500 |
$48,329.47 |
$36,034.04 |
$29,479.63 |
$26,598.05 |
$21,996.59 |
$19,325.74 |
$17,616.94 |
| 5.000 |
$49,142.19 |
$36,877.92 |
$30,355.41 |
$27,495.10 |
$22,946.00 |
$20,325.61 |
$18,664.75 |
| 5.500 |
$49,963.20 |
$37,733.50 |
$31,246.15 |
$28,409.17 |
$23,917.15 |
$21,351.21 |
$19,741.46 |
| 6.000 |
$50,792.48 |
$38,600.72 |
$32,151.71 |
$29,340.06 |
$24,909.59 |
$22,401.72 |
$20,845.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
