Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$47,200,000.00 |
|
|
Down Payment: |
$14,160,000.00 |
| |
Loan amount: |
$33,040,000.00 |
Total repayment: |
$53,005,725.61 |
Monthly Payment: |
$176,685.75 (4.125% 300-term) |
Total int. paid: |
$19,965,725.61 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$32,600.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$472,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,006,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$407,424.40 |
$289,444.02 |
$225,947.84 |
$197,742.59 |
$151,949.08 |
$124,518.66 |
$106,269.70 |
1.500 |
$414,590.20 |
$296,671.12 |
$233,247.50 |
$205,093.49 |
$159,433.00 |
$132,138.96 |
$114,027.72 |
2.000 |
$421,836.05 |
$304,012.45 |
$240,695.43 |
$212,615.27 |
$167,143.85 |
$140,041.47 |
$122,122.27 |
2.500 |
$429,161.84 |
$311,467.76 |
$248,291.12 |
$220,307.15 |
$175,079.92 |
$148,222.97 |
$130,547.94 |
3.000 |
$436,567.43 |
$319,036.70 |
$256,033.90 |
$228,168.17 |
$183,239.05 |
$156,679.42 |
$139,297.97 |
3.500 |
$444,052.66 |
$326,718.91 |
$263,923.02 |
$236,197.19 |
$191,618.69 |
$165,406.03 |
$148,364.36 |
4.000 |
$451,617.36 |
$334,513.94 |
$271,957.58 |
$244,392.89 |
$200,215.90 |
$174,397.29 |
$157,738.01 |
4.125 |
$453,520.93 |
$336,480.27 |
$273,988.83 |
$246,467.69 |
$202,398.82 |
|
$160,128.27 |
4.500 |
$459,261.33 |
$342,421.30 |
$280,136.58 |
$252,753.78 |
$209,027.35 |
$183,647.05 |
$167,408.83 |
5.000 |
$466,984.36 |
$350,440.46 |
$288,458.93 |
$261,278.21 |
$218,049.38 |
$193,148.55 |
$177,365.86 |
5.500 |
$474,786.21 |
$358,570.82 |
$296,923.38 |
$269,964.37 |
$227,277.97 |
$202,894.51 |
$187,597.49 |
6.000 |
$482,666.64 |
$366,811.74 |
$305,528.63 |
$278,810.30 |
$236,708.82 |
$212,877.18 |
$198,091.49 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|