|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$47,000,000.00 |
|
|
| Down Payment： |
$14,100,000.00 |
| |
| Loan amount： |
$32,900,000.00 |
Total repayment： |
$52,781,125.08 |
| Monthly Payment： |
$175,937.08 (4.125% 300-term) |
Total int. paid： |
$19,881,125.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$470,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,997,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$405,698.02 |
$288,217.56 |
$224,990.44 |
$196,904.70 |
$151,305.23 |
$123,991.04 |
$105,819.40 |
| 1.500 |
$412,833.46 |
$295,414.03 |
$232,259.16 |
$204,224.45 |
$158,757.44 |
$131,579.05 |
$113,544.55 |
| 2.000 |
$420,048.61 |
$302,724.26 |
$239,675.54 |
$211,714.36 |
$166,435.62 |
$139,448.08 |
$121,604.81 |
| 2.500 |
$427,343.36 |
$310,147.98 |
$247,239.03 |
$219,373.65 |
$174,338.05 |
$147,594.91 |
$129,994.78 |
| 3.000 |
$434,717.57 |
$317,684.85 |
$254,949.01 |
$227,201.36 |
$182,462.61 |
$156,015.52 |
$138,707.73 |
| 3.500 |
$442,171.09 |
$325,334.50 |
$262,804.70 |
$235,196.36 |
$190,806.75 |
$164,705.15 |
$147,735.70 |
| 4.000 |
$449,703.73 |
$333,096.50 |
$270,805.22 |
$243,357.33 |
$199,367.53 |
$173,658.32 |
$157,069.63 |
| 4.125 |
$451,599.23 |
$335,054.50 |
$272,827.86 |
$245,423.33 |
$201,541.19 |
|
$159,449.76 |
| 4.500 |
$457,315.31 |
$340,970.36 |
$278,949.57 |
$251,682.79 |
$208,141.64 |
$182,868.89 |
$166,699.47 |
| 5.000 |
$465,005.61 |
$348,955.55 |
$287,236.64 |
$260,171.10 |
$217,125.44 |
$192,330.12 |
$176,614.31 |
| 5.500 |
$472,774.40 |
$357,051.45 |
$295,665.23 |
$268,820.46 |
$226,314.92 |
$202,034.78 |
$186,802.58 |
| 6.000 |
$480,621.44 |
$365,257.45 |
$304,234.01 |
$277,628.90 |
$235,705.82 |
$211,975.16 |
$197,252.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
