|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,500,000.00 |
|
|
| Down Payment： |
$13,950,000.00 |
| |
| Loan amount： |
$32,550,000.00 |
Total repayment： |
$52,219,623.75 |
| Monthly Payment： |
$174,065.41 (4.125% 300-term) |
Total int. paid： |
$19,669,623.75 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$465,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,976,251.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$401,382.09 |
$285,151.42 |
$222,596.92 |
$194,809.96 |
$149,695.60 |
$122,671.98 |
$104,693.66 |
| 1.500 |
$408,441.62 |
$292,271.33 |
$229,788.32 |
$202,051.85 |
$157,068.53 |
$130,179.27 |
$112,336.63 |
| 2.000 |
$415,580.01 |
$299,503.79 |
$237,125.80 |
$209,462.08 |
$164,665.03 |
$137,964.59 |
$120,311.14 |
| 2.500 |
$422,797.16 |
$306,848.53 |
$244,608.83 |
$217,039.89 |
$172,483.39 |
$146,024.75 |
$128,611.85 |
| 3.000 |
$430,092.92 |
$314,305.22 |
$252,236.79 |
$224,784.32 |
$180,521.52 |
$154,355.78 |
$137,232.11 |
| 3.500 |
$437,467.14 |
$321,873.50 |
$260,008.90 |
$232,694.27 |
$188,776.89 |
$162,952.97 |
$146,164.05 |
| 4.000 |
$444,919.65 |
$329,552.92 |
$267,924.31 |
$240,768.42 |
$197,246.60 |
$171,810.89 |
$155,398.68 |
| 4.125 |
$446,794.98 |
$331,490.09 |
$269,925.44 |
$242,812.45 |
$199,397.14 |
|
$157,753.49 |
| 4.500 |
$452,450.25 |
$337,343.02 |
$275,982.02 |
$249,005.32 |
$205,927.37 |
$180,923.47 |
$164,926.07 |
| 5.000 |
$460,058.74 |
$345,243.25 |
$284,180.93 |
$257,403.33 |
$214,815.59 |
$190,284.06 |
$174,735.44 |
| 5.500 |
$467,744.89 |
$353,253.03 |
$292,519.86 |
$265,960.66 |
$223,907.32 |
$199,885.48 |
$184,815.32 |
| 6.000 |
$475,508.45 |
$361,371.73 |
$300,997.48 |
$274,675.40 |
$233,198.31 |
$209,720.11 |
$195,153.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
