Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,630,000.00 |
|
|
Down Payment: |
$1,389,000.00 |
| |
Loan amount: |
$3,241,000.00 |
Total repayment: |
$5,199,502.32 |
Monthly Payment: |
$17,331.67 (4.125% 300-term) |
Total int. paid: |
$1,958,502.32 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,315.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$46,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$80,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,965.57 |
$28,392.50 |
$22,163.95 |
$19,397.21 |
$14,905.17 |
$12,214.44 |
$10,424.34 |
1.500 |
$40,668.49 |
$29,101.43 |
$22,880.00 |
$20,118.28 |
$15,639.30 |
$12,961.94 |
$11,185.35 |
2.000 |
$41,379.26 |
$29,821.56 |
$23,610.59 |
$20,856.12 |
$16,395.68 |
$13,737.12 |
$11,979.37 |
2.500 |
$42,097.87 |
$30,552.88 |
$24,355.68 |
$21,610.64 |
$17,174.15 |
$14,539.67 |
$12,805.87 |
3.000 |
$42,824.31 |
$31,295.34 |
$25,115.19 |
$22,381.75 |
$17,974.51 |
$15,369.19 |
$13,664.19 |
3.500 |
$43,558.56 |
$32,048.91 |
$25,889.06 |
$23,169.34 |
$18,796.49 |
$16,225.21 |
$14,553.54 |
4.000 |
$44,300.60 |
$32,813.55 |
$26,677.19 |
$23,973.29 |
$19,639.82 |
$17,107.19 |
$15,473.03 |
4.125 |
$44,487.33 |
$33,006.43 |
$26,876.45 |
$24,176.81 |
$19,853.95 |
|
$15,707.50 |
4.500 |
$45,050.42 |
$33,589.21 |
$27,479.50 |
$24,793.43 |
$20,504.17 |
$18,014.53 |
$16,421.67 |
5.000 |
$45,808.00 |
$34,375.83 |
$28,295.86 |
$25,629.62 |
$21,389.17 |
$18,946.56 |
$17,398.39 |
5.500 |
$46,573.31 |
$35,173.37 |
$29,126.17 |
$26,481.67 |
$22,294.43 |
$19,902.58 |
$18,402.04 |
6.000 |
$47,346.33 |
$35,981.74 |
$29,970.29 |
$27,349.40 |
$23,219.53 |
$20,881.81 |
$19,431.43 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|