Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,620,000.00 |
|
|
Down Payment: |
$1,386,000.00 |
| |
Loan amount: |
$3,234,000.00 |
Total repayment: |
$5,188,272.30 |
Monthly Payment: |
$17,294.24 (4.125% 300-term) |
Total int. paid: |
$1,954,272.30 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,310.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$46,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$79,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,879.25 |
$28,331.17 |
$22,116.08 |
$19,355.31 |
$14,872.98 |
$12,188.06 |
$10,401.82 |
1.500 |
$40,580.65 |
$29,038.57 |
$22,830.58 |
$20,074.83 |
$15,605.52 |
$12,933.94 |
$11,161.19 |
2.000 |
$41,289.88 |
$29,757.15 |
$23,559.60 |
$20,811.07 |
$16,360.27 |
$13,707.45 |
$11,953.49 |
2.500 |
$42,006.94 |
$30,486.89 |
$24,303.07 |
$21,563.96 |
$17,137.06 |
$14,508.27 |
$12,778.21 |
3.000 |
$42,731.81 |
$31,227.74 |
$25,060.95 |
$22,333.41 |
$17,935.69 |
$15,335.99 |
$13,634.67 |
3.500 |
$43,464.48 |
$31,979.69 |
$25,833.14 |
$23,119.30 |
$18,755.90 |
$16,190.17 |
$14,522.11 |
4.000 |
$44,204.92 |
$32,742.68 |
$26,619.58 |
$23,921.51 |
$19,597.40 |
$17,070.24 |
$15,439.61 |
4.125 |
$44,391.24 |
$32,935.14 |
$26,818.40 |
$24,124.59 |
$19,811.07 |
|
$15,673.57 |
4.500 |
$44,953.12 |
$33,516.66 |
$27,420.15 |
$24,739.88 |
$20,459.88 |
$17,975.62 |
$16,386.20 |
5.000 |
$45,709.06 |
$34,301.59 |
$28,234.75 |
$25,574.27 |
$21,342.97 |
$18,905.64 |
$17,360.81 |
5.500 |
$46,472.72 |
$35,097.40 |
$29,063.26 |
$26,424.48 |
$22,246.28 |
$19,859.59 |
$18,362.30 |
6.000 |
$47,244.07 |
$35,904.03 |
$29,905.56 |
$27,290.33 |
$23,169.38 |
$20,836.71 |
$19,389.46 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|