|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,480,000.00 |
|
|
| Down Payment： |
$1,344,000.00 |
| |
| Loan amount： |
$3,136,000.00 |
Total repayment： |
$4,161,606.23 |
| Monthly Payment： |
$13,872.02 (2.375% 300-term) |
Total int. paid： |
$1,025,606.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,400.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$44,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$67,200.00 (1st Residential Property) |
|
|
$672,000.00 (2nd Residential Property) |
|
|
$268,800.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$38,670.79 |
$27,472.65 |
$21,445.90 |
$18,768.79 |
$14,422.29 |
$11,818.72 |
$10,086.62 |
| 1.500 |
$39,350.93 |
$28,158.61 |
$22,138.75 |
$19,466.50 |
$15,132.62 |
$12,542.00 |
$10,822.97 |
| 2.000 |
$40,038.68 |
$28,855.42 |
$22,845.67 |
$20,180.43 |
$15,864.50 |
$13,292.07 |
$11,591.27 |
| 2.375 |
$40,559.46 |
$29,385.12 |
$23,385.07 |
$20,726.48 |
$16,427.45 |
|
$12,188.15 |
| 2.500 |
$40,734.01 |
$29,563.04 |
$23,566.61 |
$20,910.51 |
$16,617.75 |
$14,068.62 |
$12,390.99 |
| 3.000 |
$41,436.91 |
$30,281.45 |
$24,301.52 |
$21,656.64 |
$17,392.18 |
$14,871.27 |
$13,221.50 |
| 3.500 |
$42,147.37 |
$31,010.61 |
$25,050.32 |
$22,418.72 |
$18,187.54 |
$15,699.56 |
$14,082.04 |
| 4.000 |
$42,865.38 |
$31,750.48 |
$25,812.92 |
$23,196.61 |
$19,003.54 |
$16,552.96 |
$14,971.74 |
| 4.500 |
$43,590.91 |
$32,501.00 |
$26,589.24 |
$23,990.19 |
$19,839.88 |
$17,430.91 |
$15,889.65 |
| 5.000 |
$44,323.94 |
$33,262.15 |
$27,379.15 |
$24,799.29 |
$20,696.21 |
$18,332.74 |
$16,834.73 |
| 5.500 |
$45,064.45 |
$34,033.84 |
$28,182.56 |
$25,623.74 |
$21,572.15 |
$19,257.78 |
$17,805.86 |
| 6.000 |
$45,812.43 |
$34,816.03 |
$28,999.33 |
$26,463.35 |
$22,467.28 |
$20,205.29 |
$18,801.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
